Delaware
|
1-9210
|
95-4035997
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
10889 Wilshire Boulevard
|
||
Los Angeles, California
|
90024
|
|
(Address of principal executive offices)
|
(ZIP code)
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,677
|
$
|
3,508
|
$
|
13,635
|
$
|
10,517
|
||||||||
Chemical
|
1,231
|
1,051
|
3,721
|
3,020
|
||||||||||||
Midstream, Marketing and Other
|
256
|
388
|
1,109
|
993
|
||||||||||||
Eliminations
|
(158
|
)
|
(184
|
)
|
(560
|
)
|
(548
|
)
|
||||||||
Net Sales
|
$
|
6,006
|
$
|
4,763
|
$
|
17,905
|
$
|
13,982
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a), (b)
|
$
|
2,612
|
$
|
1,757
|
$
|
7,704
|
$
|
5,485
|
||||||||
Chemical
|
245
|
189
|
717
|
327
|
||||||||||||
Midstream, Marketing and Other
|
77
|
163
|
378
|
270
|
||||||||||||
2,934
|
2,109
|
8,799
|
6,082
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (c)
|
(23
|
)
|
(18
|
)
|
(259
|
)
|
(73
|
)
|
||||||||
Income taxes (d)
|
(1,087
|
)
|
(822
|
)
|
(3,252
|
)
|
(2,377
|
)
|
||||||||
Other
|
(49
|
)
|
(66
|
)
|
(289
|
)
|
(255
|
)
|
||||||||
Income from Continuing Operations (a)
|
1,775
|
1,203
|
4,999
|
3,377
|
||||||||||||
Discontinued operations, net (e)
|
(4
|
)
|
(12
|
)
|
138
|
(59
|
)
|
|||||||||
NET INCOME (a)
|
$
|
1,771
|
$
|
1,191
|
$
|
5,137
|
$
|
3,318
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.18
|
$
|
1.48
|
$
|
6.14
|
$
|
4.15
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.02
|
)
|
0.17
|
(0.07
|
)
|
|||||||||
$
|
2.17
|
$
|
1.46
|
$
|
6.31
|
$
|
4.08
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.18
|
$
|
1.48
|
$
|
6.14
|
$
|
4.14
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.02
|
)
|
0.17
|
(0.07
|
)
|
|||||||||
$
|
2.17
|
$
|
1.46
|
$
|
6.31
|
$
|
4.07
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
812.5
|
812.7
|
812.6
|
812.4
|
||||||||||||
DILUTED
|
813.2
|
813.9
|
813.3
|
813.8
|
||||||||||||
(a) Earnings and Income - Represent amounts attributable to Common Stock, after deducting non-controlling interest amounts of $22 million for the third quarter of 2010 and $58 million for the nine months of 2010.
|
||||||||||||||||
(b) Oil and Gas - The first nine months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also, included in the first nine months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million.
|
||||||||||||||||
(c) Unallocated Corporate Items - Interest Expense, net - The first nine months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(d) Unallocated Corporate Items - Taxes - The first nine months of 2011 include a net $21 million charge for out-of-period state income taxes.
|
||||||||||||||||
(e) Discontinued Operations, net - The first nine months of 2011 include a $144 million after-tax gain from the sale of the Argentina operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,011
|
$
|
1,020
|
$
|
4,969
|
$
|
2,580
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
924
|
$
|
792
|
$
|
2,653
|
$
|
2,353
|
Attachment 3
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
California
|
80
|
75
|
78
|
75
|
||||||||||||
Permian
|
133
|
134
|
132
|
136
|
||||||||||||
Midcontinent and other
|
17
|
7
|
16
|
7
|
||||||||||||
Total
|
230
|
216
|
226
|
218
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
California
|
16
|
17
|
15
|
17
|
||||||||||||
Permian
|
37
|
30
|
38
|
28
|
||||||||||||
Midcontinent and other
|
20
|
7
|
14
|
7
|
||||||||||||
Total
|
73
|
54
|
67
|
52
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
269
|
276
|
254
|
288
|
||||||||||||
Permian
|
151
|
186
|
153
|
194
|
||||||||||||
Midcontinent and other
|
379
|
194
|
357
|
189
|
||||||||||||
Total
|
799
|
656
|
764
|
671
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Colombia
|
27
|
33
|
29
|
33
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bolivia
|
15
|
19
|
16
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
3
|
4
|
3
|
||||||||||||
Dolphin
|
10
|
12
|
10
|
12
|
||||||||||||
Iraq
|
4
|
-
|
6
|
-
|
||||||||||||
Libya
|
-
|
11
|
5
|
13
|
||||||||||||
Oman
|
69
|
63
|
68
|
60
|
||||||||||||
Qatar
|
73
|
78
|
72
|
77
|
||||||||||||
Yemen
|
28
|
30
|
28
|
32
|
||||||||||||
Total
|
188
|
197
|
193
|
197
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
11
|
13
|
11
|
12
|
||||||||||||
Libya
|
-
|
1
|
-
|
1
|
||||||||||||
Total
|
11
|
14
|
11
|
13
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
169
|
181
|
171
|
169
|
||||||||||||
Dolphin
|
215
|
250
|
205
|
238
|
||||||||||||
Oman
|
59
|
47
|
53
|
49
|
||||||||||||
Total
|
443
|
478
|
429
|
456
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
739
|
706
|
728
|
703
|
Attachment 4
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
230
|
216
|
226
|
218
|
||||||||||||
NGL (MBBL)
|
73
|
54
|
67
|
52
|
||||||||||||
Natural Gas (MMCF)
|
799
|
656
|
764
|
671
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Colombia
|
24
|
36
|
29
|
32
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bolivia
|
15
|
19
|
16
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
3
|
4
|
3
|
||||||||||||
Dolphin
|
9
|
12
|
9
|
11
|
||||||||||||
Iraq
|
7
|
-
|
2
|
-
|
||||||||||||
Libya
|
-
|
12
|
5
|
12
|
||||||||||||
Oman
|
71
|
66
|
70
|
60
|
||||||||||||
Qatar
|
76
|
79
|
73
|
77
|
||||||||||||
Yemen
|
28
|
30
|
28
|
32
|
||||||||||||
Total
|
195
|
202
|
191
|
195
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
11
|
13
|
11
|
13
|
||||||||||||
Libya
|
-
|
-
|
-
|
1
|
||||||||||||
Total
|
11
|
13
|
11
|
14
|
||||||||||||
Natural Gas (MMCF)
|
443
|
478
|
429
|
456
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
743
|
713
|
726
|
701
|
Attachment 5
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Third Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted EPS
|
2010
|
Diluted EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,771
|
$
|
2.17
|
$
|
1,191
|
$
|
1.46
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,612
|
$
|
1,757
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
2,612
|
1,757
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
245
|
189
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
245
|
189
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
77
|
163
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
77
|
163
|
||||||||||||||
Total Segment Core Results
|
2,934
|
2,109
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(1,163
|
)
|
(918
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net **
|
4
|
12
|
||||||||||||||
Corporate Core Results - Non Segment
|
(1,159
|
)
|
(906
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,775
|
$
|
2.18
|
$
|
1,203
|
$
|
1.48
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 6
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Nine Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted EPS
|
2010
|
Diluted EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
5,137
|
$
|
6.31
|
$
|
3,318
|
$
|
4.07
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
7,704
|
$
|
5,485
|
||||||||||||
Add:
|
||||||||||||||||
Libya exploration write-off
|
35
|
-
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
(22
|
)
|
-
|
|||||||||||||
Foreign tax
|
29
|
-
|
||||||||||||||
Segment Core Results
|
7,746
|
5,485
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
717
|
327
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
717
|
327
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
378
|
270
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
378
|
270
|
||||||||||||||
Total Segment Core Results
|
8,841
|
6,082
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(3,662
|
)
|
(2,764
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Premium on debt extinguishments
|
163
|
-
|
||||||||||||||
State income tax charge
|
33
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(50
|
)
|
-
|
|||||||||||||
Discontinued operations, net **
|
(138
|
)
|
59
|
|||||||||||||
Corporate Core Results - Non Segment
|
(3,654
|
)
|
(2,705
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
5,187
|
$
|
6.37
|
$
|
3,377
|
$
|
4.14
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated October 27, 2011.
|
|
99.2
|
Full text of speeches given by James M. Lienert and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
OCCIDENTAL PETROLEUM CORPORATION
|
||
(Registrant)
|
||
DATE: October 27, 2011
|
/s/ ROY PINECI
|
|
Roy Pineci, Vice President, Controller
|
||
and Principal Accounting Officer
|
||
(d)
|
Exhibits
|
|
99.1
|
Press release dated October 27, 2011.
|
|
99.2
|
Full text of speeches given by James M. Lienert and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
●
|
Q3 2011 earnings from continuing operations of $1.8 billion ($2.18 per diluted share)
|
|
●
|
Q3 2011 daily domestic oil and gas production of 436,000 BOE, highest in Company’s history
|
|
●
|
Q3 2011 total daily oil and gas sales of 743,000 BOE
|
Contacts:
|
Melissa E. Schoeb (media)
|
melissa_schoeb@oxy.com
|
|
310-443-6504
|
|
Chris Stavros (investors)
|
|
chris_stavros@oxy.com
|
|
212-603-8184
|
|
For further analysis of Occidental's quarterly performance,
please visit the web site: www.oxy.com
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,677
|
$
|
3,508
|
$
|
13,635
|
$
|
10,517
|
||||||||
Chemical
|
1,231
|
1,051
|
3,721
|
3,020
|
||||||||||||
Midstream, Marketing and Other
|
256
|
388
|
1,109
|
993
|
||||||||||||
Eliminations
|
(158
|
)
|
(184
|
)
|
(560
|
)
|
(548
|
)
|
||||||||
Net Sales
|
$
|
6,006
|
$
|
4,763
|
$
|
17,905
|
$
|
13,982
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a), (b)
|
$
|
2,612
|
$
|
1,757
|
$
|
7,704
|
$
|
5,485
|
||||||||
Chemical
|
245
|
189
|
717
|
327
|
||||||||||||
Midstream, Marketing and Other
|
77
|
163
|
378
|
270
|
||||||||||||
2,934
|
2,109
|
8,799
|
6,082
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (c)
|
(23
|
)
|
(18
|
)
|
(259
|
)
|
(73
|
)
|
||||||||
Income taxes (d)
|
(1,087
|
)
|
(822
|
)
|
(3,252
|
)
|
(2,377
|
)
|
||||||||
Other
|
(49
|
)
|
(66
|
)
|
(289
|
)
|
(255
|
)
|
||||||||
Income from Continuing Operations (a)
|
1,775
|
1,203
|
4,999
|
3,377
|
||||||||||||
Discontinued operations, net (e)
|
(4
|
)
|
(12
|
)
|
138
|
(59
|
)
|
|||||||||
NET INCOME (a)
|
$
|
1,771
|
$
|
1,191
|
$
|
5,137
|
$
|
3,318
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.18
|
$
|
1.48
|
$
|
6.14
|
$
|
4.15
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.02
|
)
|
0.17
|
(0.07
|
)
|
|||||||||
$
|
2.17
|
$
|
1.46
|
$
|
6.31
|
$
|
4.08
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.18
|
$
|
1.48
|
$
|
6.14
|
$
|
4.14
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.02
|
)
|
0.17
|
(0.07
|
)
|
|||||||||
$
|
2.17
|
$
|
1.46
|
$
|
6.31
|
$
|
4.07
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
812.5
|
812.7
|
812.6
|
812.4
|
||||||||||||
DILUTED
|
813.2
|
813.9
|
813.3
|
813.8
|
||||||||||||
(a) Earnings and Income - Represent amounts attributable to Common Stock, after deducting non-controlling interest amounts of $22 million for the third quarter of 2010 and $58 million for the nine months of 2010.
|
||||||||||||||||
(b) Oil and Gas - The first nine months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also, included in the first nine months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million.
|
||||||||||||||||
(c) Unallocated Corporate Items - Interest Expense, net - The first nine months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(d) Unallocated Corporate Items - Taxes - The first nine months of 2011 include a net $21 million charge for out-of-period state income taxes.
|
||||||||||||||||
(e) Discontinued Operations, net - The first nine months of 2011 include a $144 million after-tax gain from the sale of the Argentina operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,011
|
$
|
1,020
|
$
|
4,969
|
$
|
2,580
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
924
|
$
|
792
|
$
|
2,653
|
$
|
2,353
|
Attachment 3
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
California
|
80
|
75
|
78
|
75
|
||||||||||||
Permian
|
133
|
134
|
132
|
136
|
||||||||||||
Midcontinent and other
|
17
|
7
|
16
|
7
|
||||||||||||
Total
|
230
|
216
|
226
|
218
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
California
|
16
|
17
|
15
|
17
|
||||||||||||
Permian
|
37
|
30
|
38
|
28
|
||||||||||||
Midcontinent and other
|
20
|
7
|
14
|
7
|
||||||||||||
Total
|
73
|
54
|
67
|
52
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
269
|
276
|
254
|
288
|
||||||||||||
Permian
|
151
|
186
|
153
|
194
|
||||||||||||
Midcontinent and other
|
379
|
194
|
357
|
189
|
||||||||||||
Total
|
799
|
656
|
764
|
671
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Colombia
|
27
|
33
|
29
|
33
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bolivia
|
15
|
19
|
16
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
3
|
4
|
3
|
||||||||||||
Dolphin
|
10
|
12
|
10
|
12
|
||||||||||||
Iraq
|
4
|
-
|
6
|
-
|
||||||||||||
Libya
|
-
|
11
|
5
|
13
|
||||||||||||
Oman
|
69
|
63
|
68
|
60
|
||||||||||||
Qatar
|
73
|
78
|
72
|
77
|
||||||||||||
Yemen
|
28
|
30
|
28
|
32
|
||||||||||||
Total
|
188
|
197
|
193
|
197
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
11
|
13
|
11
|
12
|
||||||||||||
Libya
|
-
|
1
|
-
|
1
|
||||||||||||
Total
|
11
|
14
|
11
|
13
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
169
|
181
|
171
|
169
|
||||||||||||
Dolphin
|
215
|
250
|
205
|
238
|
||||||||||||
Oman
|
59
|
47
|
53
|
49
|
||||||||||||
Total
|
443
|
478
|
429
|
456
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
739
|
706
|
728
|
703
|
Attachment 4
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
230
|
216
|
226
|
218
|
||||||||||||
NGL (MBBL)
|
73
|
54
|
67
|
52
|
||||||||||||
Natural Gas (MMCF)
|
799
|
656
|
764
|
671
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Colombia
|
24
|
36
|
29
|
32
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bolivia
|
15
|
19
|
16
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
3
|
4
|
3
|
||||||||||||
Dolphin
|
9
|
12
|
9
|
11
|
||||||||||||
Iraq
|
7
|
-
|
2
|
-
|
||||||||||||
Libya
|
-
|
12
|
5
|
12
|
||||||||||||
Oman
|
71
|
66
|
70
|
60
|
||||||||||||
Qatar
|
76
|
79
|
73
|
77
|
||||||||||||
Yemen
|
28
|
30
|
28
|
32
|
||||||||||||
Total
|
195
|
202
|
191
|
195
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
11
|
13
|
11
|
13
|
||||||||||||
Libya
|
-
|
-
|
-
|
1
|
||||||||||||
Total
|
11
|
13
|
11
|
14
|
||||||||||||
Natural Gas (MMCF)
|
443
|
478
|
429
|
456
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
743
|
713
|
726
|
701
|
Attachment 5
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Third Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted EPS
|
2010
|
Diluted EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,771
|
$
|
2.17
|
$
|
1,191
|
$
|
1.46
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,612
|
$
|
1,757
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
2,612
|
1,757
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
245
|
189
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
245
|
189
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
77
|
163
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
77
|
163
|
||||||||||||||
Total Segment Core Results
|
2,934
|
2,109
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(1,163
|
)
|
(918
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net **
|
4
|
12
|
||||||||||||||
Corporate Core Results - Non Segment
|
(1,159
|
)
|
(906
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,775
|
$
|
2.18
|
$
|
1,203
|
$
|
1.48
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 6
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Nine Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted EPS
|
2010
|
Diluted EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
5,137
|
$
|
6.31
|
$
|
3,318
|
$
|
4.07
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
7,704
|
$
|
5,485
|
||||||||||||
Add:
|
||||||||||||||||
Libya exploration write-off
|
35
|
-
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
(22
|
)
|
-
|
|||||||||||||
Foreign tax
|
29
|
-
|
||||||||||||||
Segment Core Results
|
7,746
|
5,485
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
717
|
327
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
717
|
327
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
378
|
270
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
378
|
270
|
||||||||||||||
Total Segment Core Results
|
8,841
|
6,082
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(3,662
|
)
|
(2,764
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Premium on debt extinguishments
|
163
|
-
|
||||||||||||||
State income tax charge
|
33
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(50
|
)
|
-
|
|||||||||||||
Discontinued operations, net **
|
(138
|
)
|
59
|
|||||||||||||
Corporate Core Results - Non Segment
|
(3,654
|
)
|
(2,705
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
5,187
|
$
|
6.37
|
$
|
3,377
|
$
|
4.14
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
●
|
Domestically, our production was 436,000 BOE per day, representing the highest ever domestic production volumes for the company, compared to our guidance of 430,000 to 432,000 BOE per day. Our production in California rose by 6,000 BOE per day compared to the second quarter, and contributed a large portion of the sequential increase in our overall domestic production volumes.
|
|||
●
|
Latin America volumes were 30,000 BOE per day. Colombia volumes decreased from the second quarter due to pipeline interruptions caused by insurgent activity.
|
|||
●
|
In the Middle East region:
|
|||
○
|
We recorded no production in Libya.
|
|||
○
|
In Iraq, we produced 4,000 BOE per day.
|
|||
○
|
Yemen daily production was 28,000 BOE, slightly ahead of our guidance.
|
○
|
In Oman, the third quarter production was 79,000 BOE per day, an increase of 3,000 BOE per day over the second quarter volumes.
|
|||
○
|
In Qatar, the third quarter production was 73,000 BOE per day, an increase of 5,000 BOE per day over the second quarter volumes. The increase reflected the results of the development program, as well as maintenance issues that affected the second quarter volumes.
|
|||
○
|
In Dolphin and Bahrain combined, production increased 3,000 BOE per day from the second quarter volumes.
|
|||
●
|
Our third quarter sales volumes were 743,000 BOE per day, compared to our guidance of 725,000 BOE per day. The improvement resulted mainly from the higher domestic production and the timing of liftings.
|
|||
●
|
Third quarter 2011 realized prices declined for all our products from the second quarter of the year. Our worldwide crude oil realized price was $97.24 per barrel, a decrease of 6 percent, worldwide NGLs were $56.06 per barrel, a decline of 3 percent, and domestic natural gas prices were about flat at $4.23 per MCF.
|
|||
●
|
Differentials improved in the quarter, resulting in realized oil prices representing 108 percent of the average WTI and 87 percent of the average Brent price. About 60 percent of Oxy’s oil production tracks world oil prices and 40 percent is indexed to WTI. For example, in California our realized price was 114 percent of WTI and 91 percent of Brent in the third quarter. In Oman our average price was 117 percent of WTI and 93 percent of Brent.
|
●
|
Price changes at current global prices, affect our quarterly earnings before income taxes by $38 million for a $1.00 per barrel change in oil prices and $7 million for a $1.00 per barrel change in NGL prices. A swing of 50 cents per million BTUs in domestic gas prices affects quarterly pre-tax earnings by about $34 million.
|
|
●
|
Oil and gas cash production costs were $12.36 a barrel for the first nine months of 2011, compared with last year's twelve-month costs of $10.19 a barrel. The cost increase reflects higher workover and maintenance activity driven by our program to increase production at these higher levels of oil prices.
|
|
●
|
Taxes other than on income, which are directly related to product prices, were $2.29 per barrel for the first nine months of 2011, compared to $1.83 per barrel for all of 2010.
|
|
●
|
Total exploration expense was $39 million in the quarter.
|
1.
|
Growing our oil and gas production by 5% to 8% per year on average over the long term;
|
|
2.
|
Allocating and deploying capital with a focus on achieving well above cost-of-capital returns; and
|
|
3.
|
Consistent dividend growth.
|
● Oil and gas production – The impact of our capital program and increase in drilling activity has started to have a visible impact on our domestic oil and gas production volumes. Compared to the second quarter, our domestic production increased by about 6,000 BOE per day per month, compared to
|
our guidance of 3,000 to 4,000 BOE per day. This increase resulted in domestic production of 436,000 BOE/D for the third quarter, compared to the 430,000 to 432,000 BOE/D guidance we gave you. The third quarter 2011 domestic production is the highest U.S. total production volume in Occidental’s history, reflecting the highest ever volumes for liquids.
|
||
● Compared to the prior year, total company third quarter production of 739,000 BOE per day was affected by a 7-percent decline in our international production. This reduction was the result of disruptions in the Middle East/North Africa region, and the impact of higher oil prices on our production sharing contracts. On a year-over-year basis, our domestic production volumes increased by 15 percent.
|
||
In our operations we experience disruptions affecting our production. Examples of such events in the third quarter 2011 included the Elk Hills gas plant shutdown due to mechanical issues, mechanical issues with plants, compressors and pipelines in the Permian and Qatar, and insurgent activity in Colombia that caused a significant portion of our production to be shut down for about 10 days. Without these events our production would have been 10,000 to 15,000 BOE per day higher, which is more representative of our assets’ current theoretical productive capacity. Some of these constraints have been removed and we expect others to be removed over time. Others are not within our control and reoccur. We believe our
|
capital program will yield higher production growth and reliability over time.
|
||||
●
|
Returns –
|
|||
○
|
ROE – Oxy’s annualized return on equity for the first nine months of 2011 was 20 percent.
|
|||
○
|
ROCE – Occidental’s annualized return on capital employed for the first nine months of 2011 was 18 percent.
|
|||
○
|
We continue to manage our capital program and acquisition strategy to yield well above cost-of-capital returns.
|
|||
●
|
Dividend growth – Our ability to pay dividends is indicated by our free cash flow generation. Free cash flow after interest, taxes and capital spending, but before dividends, acquisitions and debt activity for the first nine months of the year was $3.7 billion. Oxy’s annual dividend rate is currently $1.84 per share or about $1.1 billion for the nine months of 2011. Oxy has increased its dividends 10 times over the last 9 years, resulting in a compound annual dividend growth rate of 15.6 percent. In keeping with our philosophy to raise the dividend on a consistent basis, the Board of Directors is expected to consider a dividend increase at the February meeting.
|
|||
●
|
Share repurchases –
|
|||
○
|
The policy on possible share repurchases remains essentially unchanged. We do not view share repurchases as an alternative to dividends. We believe that dividends are given directly to the shareholders
|
while the effect of share repurchases on the stock price is at best murky. Therefore, you should not expect a program of regular share repurchases except to offset any shares issued under employee programs. These numbers tend to be very small. If there’s continuing excess cash, it will be used to boost the dividend rate. We do consider using the shareholders’ capital to buy shares when the stock is trading at a discount to the results we can expect from our capital or acquisition program.
|
||||||
○
|
To assist you in determining this, the analysis we employ is as follows:
|
|||||
§
|
The value of the chemical and midstream assets that are not related directly to our production is determined. This is done on a conservative basis. The debt and cash levels of the Company are netted.
|
|||||
§
|
The current capital program finding and development costs for each of oil and gas are estimated. We use only proved reserves in the calculation, not probable and possible reserves, and we don’t consider the value of acreage.
|
|||||
§
|
The result of this analysis is not the value of the Company but rather a determination of whether the next dollar should be spent on capital or share repurchases.
|
○
|
Normally, this results in a decision to invest in the business rather than a decision to buy in shares. When we do repurchase shares we will make only the required public announcements, in order to minimize what we pay for the stock – thereby enriching the remaining shareholders and not assisting the exiting shareholders. This approach eliminates our natural bias to think that the stock is always undervalued and makes the calculation pretty straightforward.
|
|||
○
|
We have sufficient current authority to purchase a significant number of shares. The Form 10Q filings will show if any shares were purchased, at what price and how many shares remain authorized. Small repurchases are indicative of employee plan activities.
|
|||
○
|
We value the Company’s financial flexibility, especially in times of stress. It would be a disservice to our shareholders to impair that flexibility to achieve some theoretical short-term advantage.
|
●
|
Domestic volumes are expected to increase by about 3,000 – 4,000 BOE per day per month from the current quarterly average level of 436,000 BOE per day. This should result in average fourth quarter production of about 442,000 to 444,000 BOE per day.
|
This would constitute a year-over-year domestic production growth rate exceeding 10 percent and about a 6 percent per year production growth rate going forward.
|
||||||
In terms of a review of our major domestic assets:
|
||||||
○
|
In California:
|
|||||
§
|
For the year, we expect to drill and complete 154 shale wells outside Elk Hills, compared to the 107 wells we had indicated at the beginning of the year. Including Elk Hills, we expect to drill 195 shale wells for the year. We expect to drill and complete a total of 42 shale wells during the fourth quarter.
|
|||||
§
|
Our experience has been that the 30-day initial production rate for these wells is between 300 and 400 BOE per day.
|
|||||
§
|
With respect to the shale wells outside Elk Hills, about 80 percent of the BOE production is a combination of black oil and high-value condensate;
|
|||||
§
|
The cost of drilling and completing the wells has been running about $3.5 million per well, and we expect this to decline over time;
|
|||||
§
|
Our conventional drilling program is progressing somewhat better than planned;
|
|||||
§
|
There has been no significant change in the status of permitting issues in the state from our last call. We expect the current permitting levels to allow
|
our program to go forward at these levels and enable us to continue to grow our production volumes in the state.
|
||||||
§
|
We expect the rig count to remain the same at 29.
|
|||||
○
|
In the Permian operations:
|
|||||
§
|
Our CO2 flood production is progressing according to plan;
|
|||||
§
|
We expect our rig count to be about 24 in the fourth quarter;
|
|||||
§
|
Our non-CO2 operations have stepped up their development program but they will not show significant production growth until next year.
|
|||||
○
|
In Williston:
|
|||||
§
|
We are pursuing a development program with about 13 rigs expected to be running in the fourth quarter;
|
|||||
§
|
Our production is growing as a result of the development program and we expect the growth to continue.
|
|||||
○
|
Natural gas prices in the U.S. continue to be weak. As a result, we are considering cutting back our pure gas drilling in the Midcontinent and possibly elsewhere.
|
|||||
●
|
Internationally, we believe that once the current uncertainties are behind us, including the resolution of the situation in Libya and the achievement of a sustained development program in Iraq, we will achieve production growth similar to our domestic operations. We expect our fourth quarter international
|
production to be about the same as the third quarter production, 4 percent higher than the second quarter of this year, which represented the low point of volumes during the year following the situation in Libya.
|
|||||||
○
|
Colombia volumes should be modestly higher than the third quarter, assuming no further pipeline attacks.
|
||||||
○
|
The Middle East region production is expected to be as follows for the fourth quarter:
|
||||||
§
|
At this point, we expect no significant production from Libya. Our joint venture partnerships are currently in the process of resuming production, but production ramp-up will be hampered in the near term by lack of vehicles and personnel to address operational problems from the prolonged shut-in.
|
||||||
§
|
In Iraq, we expect production to be similar to the past quarter. Going forward, we still are unable to reliably predict spending levels, which determine production.
|
||||||
§
|
In the remainder of the Middle East, we expect production to be comparable to third quarter volumes.
|
||||||
●
|
At quarter-end prices, we expect total production to increase to around 745,000 BOE per day as a result of the 3,000 to 4,000 BOE per day per month coming from domestic production. We expect sales volumes to be around 740,000 BOE per day due to the timing of liftings.
|
●
|
A $5.00 change in global oil prices would impact our production sharing contracts daily volumes by about 3,000 BOE per day.
|
|
●
|
We expect our total year capital expenditures to be about $7.0 billion.
|
●
|
We expect exploration expense to be about $100 million for seismic and drilling for our exploration programs in the fourth quarter.
|
|
●
|
The chemical segment fourth quarter earnings, which are historically the weakest quarter, are expected to be about $100 million. This reduction from the third quarter is due to seasonal slowdowns in many markets such as construction, customers’ efforts to minimize inventories and a slowdown in exports.
|
|
●
|
We expect our combined worldwide tax rate in the fourth quarter of 2011 to remain at about 38 percent.
|
●
|
Our third quarter core income of $2.18 per share was about 12 percent higher than the analysts’ consensus estimate;
|
|
●
|
Our third quarter oil and gas earnings of $2.6 billion were essentially unchanged from the second quarter, despite a $6 per barrel decline in our average oil realizations;
|
|
●
|
Our annualized return on equity was 20 percent for the first nine months of 2011;
|
|
●
|
Our total oil and gas production of 739,000 BOE per day during the third quarter grew more than 3 percent compared to the second quarter;
|
●
|
Domestic oil and gas production volumes grew to 436,000 BOE per day in the third quarter a 3-percent increase from the second quarter, and above our earlier guidance of 430,000 to 432,000 BOE per day;
|
|
●
|
Domestic volumes are expected to further increase by about 3,000 – 4,000 BOE per day per month in the fourth quarter.
|
Occidental Petroleum Corporation
|
||
Free Cash Flow
|
||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
||
($ Millions)
|
||
Nine Months
|
||
2011
|
||
Consolidated Statement of Cash Flows
|
||
Cash flow from operating activities
|
8,638
|
|
Cash flow from investing activities
|
(6,488
|
)
|
Cash flow from financing activities
|
(689
|
)
|
Change in cash
|
1,461
|
|
Free Cash Flow
|
||
Cash flow from operating activities
|
8,638
|
|
Capital spending
|
(4,969
|
)
|
Free cash flow from continuing operations before dividends
|
3,669
|
Occidental Petroleum Corporation
|
|||||||
Return on Capital Employed (ROCE)
|
|||||||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
|||||||
9 Months
|
Annualized
|
||||||
2010
|
2011
|
2011
|
|||||
RETURN ON EQUITY (%)
|
14.7
|
14.9
|
19.9
|
||||
RETURN ON CAPITAL EMPLOYED (%)
|
13.2
|
13.3
|
17.7
|
||||
GAAP measure - net income attributable
|
4,530
|
5,137
|
|||||
to common stock
|
|||||||
Interest expense
|
93
|
259
|
|||||
Tax effect of interest expense
|
(33
|
)
|
(91
|
)
|
|||
Earnings before tax-effected interest expense
|
4,590
|
5,305
|
|||||
GAAP stockholders' equity
|
32,484
|
36,479
|
|||||
Debt
|
5,111
|
5,870
|
|||||
Total capital employed
|
37,595
|
42,349
|
|||||
ROCE
|
13.2
|
13.3
|
17.7
|
||||
ROE
|
14.7
|
14.9
|
19.9
|
Investor Relations Supplemental Schedules
|
|||||||
Summary
|
|||||||
($ Millions)
|
|||||||
3Q 2011
|
3Q 2010
|
||||||
Core Results
|
$1,775
|
$1,203
|
|||||
EPS - Diluted
|
$2.18
|
$1.48
|
|||||
Reported Net Income
|
$1,771
|
$1,191
|
|||||
EPS - Diluted
|
$2.17
|
$1.46
|
|||||
Total Worldwide Sales Volumes (mboe/day)
|
743
|
713
|
|||||
Total Worldwide Production Volumes (mboe/day)
|
739
|
706
|
|||||
Total Worldwide Crude Oil Realizations ($/BBL)
|
$97.24
|
$72.31
|
|||||
Total Worldwide NGL Realizations ($/BBL)
|
$56.06
|
$39.70
|
|||||
Domestic Natural Gas Realizations ($/MCF)
|
$4.23
|
$4.20
|
|||||
Wtd. Average Basic Shares O/S (mm)
|
812.5
|
812.7
|
|||||
Wtd. Average Diluted Shares O/S (mm)
|
813.2
|
813.9
|
|||||
YTD 2011
|
YTD 2010
|
||||||
Core Results
|
$5,187
|
$3,377
|
|||||
EPS - Diluted
|
$6.37
|
$4.14
|
|||||
Reported Net Income
|
$5,137
|
$3,318
|
|||||
EPS - Diluted
|
$6.31
|
$4.07
|
|||||
Total Worldwide Sales Volumes (mboe/day)
|
726
|
701
|
|||||
Total Worldwide Production Volumes (mboe/day)
|
728
|
703
|
|||||
Total Worldwide Crude Oil Realizations ($/BBL)
|
$97.33
|
$73.58
|
|||||
Total Worldwide NGL Realizations ($/BBL)
|
$55.63
|
$43.66
|
|||||
Domestic Natural Gas Realizations ($/MCF)
|
$4.24
|
$4.67
|
|||||
Wtd. Average Basic Shares O/S (mm)
|
812.6
|
812.4
|
|||||
Wtd. Average Diluted Shares O/S (mm)
|
813.3
|
813.8
|
|||||
Shares Outstanding (mm)
|
811.8
|
812.6
|
|||||
Cash Flow from Operations
|
$
|
8,600
|
$
|
6,700
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Third Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,612
|
$
|
2,612
|
|||||||||
Chemical
|
245
|
245
|
|||||||||||
Midstream, marketing and other
|
77
|
77
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(23
|
)
|
(23
|
)
|
|||||||||
Other
|
(49
|
)
|
(49
|
)
|
|||||||||
Taxes
|
(1,087
|
)
|
(1,087
|
)
|
|||||||||
Income from continuing operations
|
1,775
|
-
|
1,775
|
||||||||||
Discontinued operations, net of tax
|
(4
|
)
|
4
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,771
|
$
|
4
|
$
|
1,775
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.18
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.17
|
$
|
2.18
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.18
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.17
|
$
|
2.18
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2010 Third Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
1,757
|
$
|
1,757
|
|||||||||
Chemical
|
189
|
189
|
|||||||||||
Midstream, marketing and other
|
163
|
163
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(18
|
)
|
(18
|
)
|
|||||||||
Other
|
(66
|
)
|
(66
|
)
|
|||||||||
Taxes
|
(822
|
)
|
(822
|
)
|
|||||||||
Income from continuing operations
|
1,203
|
-
|
1,203
|
||||||||||
Discontinued operations, net of tax
|
(12
|
)
|
12
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,191
|
$
|
12
|
$
|
1,203
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.48
|
|||||||||||
Discontinued operations, net
|
(0.02
|
)
|
|||||||||||
Net Income
|
$
|
1.46
|
$
|
1.48
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.48
|
|||||||||||
Discontinued operations, net
|
(0.02
|
)
|
|||||||||||
Net Income
|
$
|
1.46
|
$
|
1.48
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Nine Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
7,704
|
$
|
35
|
Libya exploration write-off
|
$
|
7,746
|
||||||
(22
|
)
|
Gain on sale of Colombia pipeline interest
|
|||||||||||
29
|
Foreign tax
|
||||||||||||
Chemical
|
717
|
717
|
|||||||||||
Midstream, marketing and other
|
378
|
378
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(259
|
)
|
163
|
Premium on debt extinguishments
|
(96
|
)
|
|||||||
Other
|
(289
|
)
|
(289
|
)
|
|||||||||
Taxes
|
(3,252
|
)
|
(50
|
)
|
Tax effect of adjustments
|
(3,269
|
)
|
||||||
33
|
State income tax charge
|
||||||||||||
Income from continuing operations
|
4,999
|
188
|
5,187
|
||||||||||
Discontinued operations, net of tax
|
138
|
(138
|
)
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
5,137
|
$
|
50
|
$
|
5,187
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
6.14
|
|||||||||||
Discontinued operations, net
|
0.17
|
||||||||||||
Net Income
|
$
|
6.31
|
$
|
6.37
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
6.14
|
|||||||||||
Discontinued operations, net
|
0.17
|
||||||||||||
Net Income
|
$
|
6.31
|
$
|
6.37
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2010 Nine Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
5,485
|
$
|
5,485
|
|||||||||
Chemical
|
327
|
327
|
|||||||||||
Midstream, marketing and other
|
270
|
270
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(73
|
)
|
(73
|
)
|
|||||||||
Other
|
(255
|
)
|
(255
|
)
|
|||||||||
Taxes
|
(2,377
|
)
|
(2,377
|
)
|
|||||||||
Income from continuing operations
|
3,377
|
-
|
3,377
|
||||||||||
Discontinued operations, net of tax
|
(59
|
)
|
59
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
3,318
|
$
|
59
|
$
|
3,377
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
4.15
|
|||||||||||
Discontinued operations, net
|
(0.07
|
)
|
|||||||||||
Net Income
|
$
|
4.08
|
$
|
4.15
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
4.14
|
|||||||||||
Discontinued operations, net
|
(0.07
|
)
|
|||||||||||
Net Income
|
$
|
4.07
|
$
|
4.14
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
Worldwide Effective Tax Rate
|
||||||||||||||
QUARTERLY
|
YEAR-TO-DATE
|
|||||||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
REPORTED INCOME
|
QTR 3
|
QTR 2
|
QTR 3
|
9 Months
|
9 Months
|
|||||||||
Oil & Gas
|
2,612
|
2,624
|
1,757
|
7,704
|
5,485
|
|||||||||
Chemicals
|
245
|
253
|
189
|
717
|
327
|
|||||||||
Midstream, marketing and other
|
77
|
187
|
163
|
378
|
270
|
|||||||||
Corporate & other
|
(72
|
)
|
(134
|
)
|
(84
|
)
|
(548
|
)
|
(328
|
)
|
||||
Pre-tax income
|
2,862
|
2,930
|
2,025
|
8,251
|
5,754
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
433
|
557
|
322
|
1,360
|
958
|
|||||||||
Foreign
|
654
|
554
|
500
|
1,892
|
1,419
|
|||||||||
Total
|
1,087
|
1,111
|
822
|
3,252
|
2,377
|
|||||||||
Income from continuing operations
|
1,775
|
1,819
|
1,203
|
4,999
|
3,377
|
|||||||||
Worldwide effective tax rate
|
38%
|
38%
|
41%
|
39%
|
41%
|
|||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
CORE RESULTS
|
QTR 3
|
QTR 2
|
QTR 3
|
9 Months
|
9 Months
|
|||||||||
Oil & Gas
|
2,612
|
2,624
|
1,757
|
7,746
|
5,485
|
|||||||||
Chemicals
|
245
|
253
|
189
|
717
|
327
|
|||||||||
Midstream, marketing and other
|
77
|
187
|
163
|
378
|
270
|
|||||||||
Corporate & other
|
(72
|
)
|
(134
|
)
|
(84
|
)
|
(385
|
)
|
(328
|
)
|
||||
Pre-tax income
|
2,862
|
2,930
|
2,025
|
8,456
|
5,754
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
433
|
557
|
322
|
1,390
|
958
|
|||||||||
Foreign
|
654
|
554
|
500
|
1,879
|
1,419
|
|||||||||
Total
|
1,087
|
1,111
|
822
|
3,269
|
2,377
|
|||||||||
Core results
|
1,775
|
1,819
|
1,203
|
5,187
|
3,377
|
|||||||||
Worldwide effective tax rate
|
38%
|
38%
|
41%
|
39%
|
41%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Third Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Third
|
Second
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,612
|
$
|
2,624
|
$
|
(12
|
)
|
|||||
Chemical
|
245
|
253
|
(8
|
)
|
||||||||
Midstream, marketing and other
|
77
|
187
|
(110
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(23
|
)
|
(22
|
)
|
(1
|
)
|
||||||
Other
|
(49
|
)
|
(112
|
)
|
63
|
|||||||
Taxes
|
(1,087
|
)
|
(1,111
|
)
|
24
|
|||||||
Income from continuing operations
|
1,775
|
1,819
|
(44
|
)
|
||||||||
Discontinued operations, net
|
(4
|
)
|
(2
|
)
|
(2
|
)
|
||||||
Net Income
|
$
|
1,771
|
$
|
1,817
|
$
|
(46
|
)
|
|||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
2.17
|
$
|
2.23
|
$
|
(0.06
|
)
|
|||||
Diluted
|
$
|
2.17
|
$
|
2.23
|
$
|
(0.06
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
38%
|
0%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Third Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Third
|
Second
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,612
|
$
|
2,624
|
$
|
(12
|
)
|
|||||
Chemical
|
245
|
253
|
(8
|
)
|
||||||||
Midstream, marketing and other
|
77
|
187
|
(110
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(23
|
)
|
(22
|
)
|
(1
|
)
|
||||||
Other
|
(49
|
)
|
(112
|
)
|
63
|
|||||||
Taxes
|
(1,087
|
)
|
(1,111
|
)
|
24
|
|||||||
Core Results
|
$
|
1,775
|
$
|
1,819
|
$
|
(44
|
)
|
|||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
2.18
|
$
|
2.23
|
$
|
(0.05
|
)
|
|||||
Diluted
|
$
|
2.18
|
$
|
2.23
|
$
|
(0.05
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
38%
|
0%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Third Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Third
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2010
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,612
|
$
|
1,757
|
$
|
855
|
||||||
Chemical
|
245
|
189
|
56
|
|||||||||
Midstream, marketing and other
|
77
|
163
|
(86
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(23
|
)
|
(18
|
)
|
(5
|
)
|
||||||
Other
|
(49
|
)
|
(66
|
)
|
17
|
|||||||
Taxes
|
(1,087
|
)
|
(822
|
)
|
(265
|
)
|
||||||
Income from continuing operations
|
1,775
|
1,203
|
572
|
|||||||||
Discontinued operations, net
|
(4
|
)
|
(12
|
)
|
8
|
|||||||
Net Income
|
$
|
1,771
|
$
|
1,191
|
$
|
580
|
||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
2.17
|
$
|
1.46
|
$
|
0.71
|
||||||
Diluted
|
$
|
2.17
|
$
|
1.46
|
$
|
0.71
|
||||||
Worldwide Effective Tax Rate
|
38%
|
41%
|
3%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Third Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Third
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2010
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,612
|
$
|
1,757
|
$
|
855
|
||||||
Chemical
|
245
|
189
|
56
|
|||||||||
Midstream, marketing and other
|
77
|
163
|
(86
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(23
|
)
|
(18
|
)
|
(5
|
)
|
||||||
Other
|
(49
|
)
|
(66
|
)
|
17
|
|||||||
Taxes
|
(1,087
|
)
|
(822
|
)
|
(265
|
)
|
||||||
Core Results
|
$
|
1,775
|
$
|
1,203
|
$
|
572
|
||||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
2.18
|
$
|
1.48
|
$
|
0.70
|
||||||
Diluted
|
$
|
2.18
|
$
|
1.48
|
$
|
0.70
|
||||||
Worldwide Effective Tax Rate
|
38%
|
41%
|
3%
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||
NET PRODUCTION PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
California
|
80
|
75
|
78
|
75
|
||||||||||
Permian
|
133
|
134
|
132
|
136
|
||||||||||
Midcontinent and other
|
17
|
7
|
16
|
7
|
||||||||||
Total
|
230
|
216
|
226
|
218
|
||||||||||
NGL (MBBL)
|
||||||||||||||
California
|
16
|
17
|
15
|
17
|
||||||||||
Permian
|
37
|
30
|
38
|
28
|
||||||||||
Midcontinent and other
|
20
|
7
|
14
|
7
|
||||||||||
Total
|
73
|
54
|
67
|
52
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
California
|
269
|
276
|
254
|
288
|
||||||||||
Permian
|
151
|
186
|
153
|
194
|
||||||||||
Midcontinent and other
|
379
|
194
|
357
|
189
|
||||||||||
Total
|
799
|
656
|
764
|
671
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
Colombia
|
27
|
33
|
29
|
33
|
|||||||||
Natural Gas (MMCF)
|
Bolivia
|
15
|
19
|
16
|
15
|
|||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
4
|
3
|
4
|
3
|
||||||||||
Dolphin
|
10
|
12
|
10
|
12
|
||||||||||
Iraq
|
4
|
-
|
6
|
-
|
||||||||||
Libya
|
-
|
11
|
5
|
13
|
||||||||||
Oman
|
69
|
63
|
68
|
60
|
||||||||||
Qatar
|
73
|
78
|
72
|
77
|
||||||||||
Yemen
|
28
|
30
|
28
|
32
|
||||||||||
Total
|
188
|
197
|
193
|
197
|
||||||||||
NGL (MBBL)
|
||||||||||||||
Dolphin
|
11
|
13
|
11
|
12
|
||||||||||
Libya
|
-
|
1
|
-
|
1
|
||||||||||
Total
|
11
|
14
|
11
|
13
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
Bahrain
|
169
|
181
|
171
|
169
|
||||||||||
Dolphin
|
215
|
250
|
205
|
238
|
||||||||||
Oman
|
59
|
47
|
53
|
49
|
||||||||||
Total
|
443
|
478
|
429
|
456
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
739
|
706
|
728
|
703
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||
NET SALES VOLUMES PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
230
|
216
|
226
|
218
|
||||||||||
NGL (MBBL)
|
73
|
54
|
67
|
52
|
||||||||||
Natural Gas (MMCF)
|
799
|
656
|
764
|
671
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
24
|
36
|
29
|
32
|
||||||||||
Natural Gas (MMCF)
|
15
|
19
|
16
|
15
|
||||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
4
|
3
|
4
|
3
|
||||||||||
Dolphin
|
9
|
12
|
9
|
11
|
||||||||||
Iraq
|
7
|
-
|
2
|
-
|
||||||||||
Libya
|
-
|
12
|
5
|
12
|
||||||||||
Oman
|
71
|
66
|
70
|
60
|
||||||||||
Qatar
|
76
|
79
|
73
|
77
|
||||||||||
Yemen
|
28
|
30
|
28
|
32
|
||||||||||
Total
|
195
|
202
|
191
|
195
|
||||||||||
NGL (MBBL)
|
Dolphin
|
11
|
13
|
11
|
13
|
|||||||||
Libya
|
-
|
-
|
-
|
1
|
||||||||||
Total
|
11
|
13
|
11
|
14
|
||||||||||
Natural Gas (MMCF)
|
443
|
478
|
429
|
456
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
743
|
713
|
726
|
701
|
OCCIDENTAL PETROLEUM
|
|||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||||||||||||
Third Quarter
|
Nine Months
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
OIL & GAS:
|
|||||||||||||||||
PRICES
|
|||||||||||||||||
United States
|
|||||||||||||||||
Crude Oil ($/BBL)
|
89.78
|
71.14
|
92.19
|
71.96
|
|||||||||||||
NGL ($/BBL)
|
59.73
|
43.67
|
59.18
|
47.80
|
|||||||||||||
Natural gas ($/MCF)
|
4.23
|
4.20
|
4.24
|
4.67
|
|||||||||||||
Latin America
|
|||||||||||||||||
Crude Oil ($/BBL)
|
91.01
|
71.82
|
95.85
|
73.52
|
|||||||||||||
Natural Gas ($/MCF)
|
11.21
|
7.71
|
9.64
|
7.72
|
|||||||||||||
Middle East / North Africa
|
|||||||||||||||||
Crude Oil ($/BBL)
|
106.97
|
73.66
|
103.74
|
75.39
|
|||||||||||||
NGL ($/BBL)
|
31.60
|
23.24
|
32.98
|
27.51
|
|||||||||||||
Total Worldwide
|
|||||||||||||||||
Crude Oil ($/BBL)
|
97.24
|
72.31
|
97.33
|
73.58
|
|||||||||||||
NGL ($/BBL)
|
56.06
|
39.70
|
55.63
|
43.66
|
|||||||||||||
Natural Gas ($/MCF)
|
3.12
|
2.85
|
3.09
|
3.17
|
|||||||||||||
Third Quarter
|
Nine Months
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Exploration Expense
|
|||||||||||||||||
United States
|
$
|
36
|
$
|
63
|
$
|
135
|
$
|
135
|
|||||||||
Latin America
|
1
|
-
|
1
|
1
|
|||||||||||||
Middle East / North Africa
|
2
|
20
|
49
|
72
|
|||||||||||||
TOTAL REPORTED
|
$
|
39
|
$
|
83
|
$
|
185
|
$
|
208
|
|||||||||
Less - non-core impairments
|
-
|
-
|
(35
|
)
|
-
|
||||||||||||
TOTAL CORE
|
$
|
39
|
$
|
83
|
$
|
150
|
$
|
208
|
OCCIDENTAL PETROLEUM
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
Capital Expenditures ($MM)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Oil & Gas
|
||||||||||||||||
California
|
$
|
481
|
$
|
215
|
$
|
1,202
|
$
|
544
|
||||||||
Permian
|
308
|
136
|
761
|
290
|
||||||||||||
Midcontinent and other
|
311
|
52
|
725
|
138
|
||||||||||||
Latin America
|
52
|
40
|
139
|
107
|
||||||||||||
Middle East / North Africa
|
338
|
340
|
993
|
855
|
||||||||||||
Exploration
|
115
|
46
|
291
|
130
|
||||||||||||
Chemicals
|
59
|
50
|
118
|
129
|
||||||||||||
Midstream, marketing and other
|
331
|
128
|
701
|
357
|
||||||||||||
Corporate
|
16
|
13
|
39
|
30
|
||||||||||||
TOTAL
|
$
|
2,011
|
$
|
1,020
|
$
|
4,969
|
$
|
2,580
|
||||||||
Depreciation, Depletion &
|
Third Quarter
|
Nine Months
|
||||||||||||||
Amortization of Assets ($MM)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Oil & Gas
|
||||||||||||||||
Domestic
|
$
|
448
|
$
|
346
|
$
|
1,265
|
$
|
1,046
|
||||||||
Latin America
|
18
|
33
|
67
|
91
|
||||||||||||
Middle East / North Africa
|
324
|
294
|
920
|
853
|
||||||||||||
Chemicals
|
82
|
81
|
249
|
242
|
||||||||||||
Midstream, marketing and other
|
45
|
32
|
134
|
105
|
||||||||||||
Corporate
|
7
|
6
|
18
|
16
|
||||||||||||
TOTAL
|
$
|
924
|
$
|
792
|
$
|
2,653
|
$
|
2,353
|
OCCIDENTAL PETROLEUM
|
||||||||||||
CORPORATE
|
||||||||||||
($ millions)
|
||||||||||||
30-Sep-11
|
31-Dec-10
|
|||||||||||
CAPITALIZATION
|
||||||||||||
Long-Term Debt (including short-term borrowings)
|
$
|
5,870
|
$
|
5,111
|
||||||||
EQUITY
|
$
|
36,479
|
$
|
32,484
|
||||||||
Total Debt To Total Capitalization
|
14%
|
14%
|