Delaware
|
1-9210
|
95-4035997
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
10889 Wilshire Boulevard
|
||
Los Angeles, California
|
90024
|
|
(Address of principal executive offices)
|
(ZIP code)
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,635
|
$
|
4,677
|
$
|
14,032
|
$
|
13,635
|
||||||||
Chemical
|
1,119
|
1,231
|
3,439
|
3,721
|
||||||||||||
Midstream, Marketing and Other
|
389
|
256
|
1,044
|
1,109
|
||||||||||||
Eliminations
|
(178
|
)
|
(158
|
)
|
(514
|
)
|
(560
|
)
|
||||||||
Net Sales
|
$
|
5,965
|
$
|
6,006
|
$
|
18,001
|
$
|
17,905
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a)
|
$
|
2,026
|
$
|
2,612
|
$
|
6,573
|
$
|
7,704
|
||||||||
Chemical
|
162
|
245
|
540
|
717
|
||||||||||||
Midstream, Marketing and Other
|
156
|
77
|
364
|
378
|
||||||||||||
2,344
|
2,934
|
7,477
|
8,799
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (b)
|
(34
|
)
|
(23
|
)
|
(87
|
)
|
(259
|
)
|
||||||||
Income taxes (c)
|
(855
|
)
|
(1,087
|
)
|
(2,869
|
)
|
(3,252
|
)
|
||||||||
Other
|
(76
|
)
|
(49
|
)
|
(250
|
)
|
(289
|
)
|
||||||||
Income from Continuing Operations
|
1,379
|
1,775
|
4,271
|
4,999
|
||||||||||||
Discontinued operations, net (d)
|
(4
|
)
|
(4
|
)
|
(9
|
)
|
138
|
|||||||||
NET INCOME
|
$
|
1,375
|
$
|
1,771
|
$
|
4,262
|
$
|
5,137
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.70
|
$
|
2.18
|
$
|
5.26
|
$
|
6.14
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.01
|
)
|
0.17
|
|||||||||
$
|
1.69
|
$
|
2.17
|
$
|
5.25
|
$
|
6.31
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.70
|
$
|
2.18
|
$
|
5.26
|
$
|
6.14
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.01
|
)
|
0.17
|
|||||||||
$
|
1.69
|
$
|
2.17
|
$
|
5.25
|
$
|
6.31
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
809.7
|
812.5
|
810.1
|
812.6
|
||||||||||||
DILUTED
|
810.4
|
813.2
|
810.8
|
813.3
|
||||||||||||
(a) Oil and Gas - The nine months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also, included in the nine months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million.
|
||||||||||||||||
(b) Unallocated Corporate Items - Interest Expense, net - The nine months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(c) Unallocated Corporate Items - Taxes - The nine months of 2011 include a net $21 million charge for out-of-period state income taxes.
|
||||||||||||||||
(d) Discontinued Operations, net - The nine months of 2011 include a $144 million after-tax gain from the sale of the Argentine operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,591
|
$
|
2,011
|
$
|
7,716
|
$
|
4,969
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,149
|
$
|
924
|
$
|
3,320
|
$
|
2,653
|
Attachment 3
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
California
|
88
|
80
|
87
|
78
|
||||||||||||
Permian
|
144
|
133
|
140
|
132
|
||||||||||||
Midcontinent and Other
|
28
|
17
|
24
|
16
|
||||||||||||
Total
|
260
|
230
|
251
|
226
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
California
|
18
|
16
|
16
|
15
|
||||||||||||
Permian
|
40
|
37
|
39
|
38
|
||||||||||||
Midcontinent and Other
|
16
|
20
|
18
|
14
|
||||||||||||
Total
|
74
|
73
|
73
|
67
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
247
|
269
|
261
|
254
|
||||||||||||
Permian
|
151
|
151
|
153
|
153
|
||||||||||||
Midcontinent and Other
|
414
|
379
|
414
|
357
|
||||||||||||
Total
|
812
|
799
|
828
|
764
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
27
|
28
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
15
|
13
|
16
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
4
|
5
|
4
|
||||||||||||
Dolphin
|
7
|
10
|
8
|
10
|
||||||||||||
Oman
|
69
|
69
|
65
|
68
|
||||||||||||
Qatar
|
69
|
73
|
71
|
72
|
||||||||||||
Other
|
34
|
32
|
36
|
39
|
||||||||||||
Total
|
183
|
188
|
185
|
193
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
11
|
9
|
11
|
||||||||||||
Other
|
1
|
-
|
-
|
-
|
||||||||||||
Total
|
8
|
11
|
9
|
11
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
237
|
169
|
229
|
171
|
||||||||||||
Dolphin
|
147
|
215
|
171
|
205
|
||||||||||||
Oman
|
57
|
59
|
57
|
53
|
||||||||||||
Total
|
441
|
443
|
457
|
429
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
766
|
739
|
762
|
728
|
Attachment 4
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
259
|
230
|
251
|
226
|
||||||||||||
NGL (MBBL)
|
74
|
73
|
73
|
67
|
||||||||||||
Natural Gas (MMCF)
|
807
|
799
|
825
|
764
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
24
|
28
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
15
|
13
|
16
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
4
|
4
|
4
|
||||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||||
Oman
|
67
|
71
|
64
|
70
|
||||||||||||
Qatar
|
68
|
76
|
70
|
73
|
||||||||||||
Other
|
38
|
35
|
34
|
35
|
||||||||||||
Total
|
184
|
195
|
180
|
191
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
8
|
11
|
9
|
11
|
||||||||||||
Natural Gas (MMCF)
|
441
|
443
|
457
|
429
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
765
|
743
|
757
|
726
|
Attachment 5
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Third Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,375
|
$
|
1.69
|
$
|
1,771
|
$
|
2.17
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,026
|
$
|
2,612
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
2,026
|
2,612
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
162
|
245
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
162
|
245
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
156
|
77
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
156
|
77
|
||||||||||||||
Total Segment Core Results
|
2,344
|
2,934
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(969
|
)
|
(1,163
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net **
|
4
|
4
|
||||||||||||||
Corporate Core Results - Non Segment
|
(965
|
)
|
(1,159
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,379
|
$
|
1.70
|
$
|
1,775
|
$
|
2.18
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 6
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Nine Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
4,262
|
$
|
5.25
|
$
|
5,137
|
$
|
6.31
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
6,573
|
$
|
7,704
|
||||||||||||
Add:
|
||||||||||||||||
Libya exploration write-off
|
-
|
35
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
-
|
(22
|
)
|
|||||||||||||
Foreign tax
|
-
|
29
|
||||||||||||||
Segment Core Results
|
6,573
|
7,746
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
540
|
717
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
540
|
717
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
364
|
378
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
364
|
378
|
||||||||||||||
Total Segment Core Results
|
7,477
|
8,841
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(3,215
|
)
|
(3,662
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Premium on debt extinguishments
|
-
|
163
|
||||||||||||||
State income tax charge
|
-
|
33
|
||||||||||||||
Tax effect of pre-tax adjustments
|
-
|
(50
|
)
|
|||||||||||||
Discontinued operations, net **
|
9
|
(138
|
)
|
|||||||||||||
Corporate Core Results - Non Segment
|
(3,206
|
)
|
(3,654
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
4,271
|
$
|
5.26
|
$
|
5,187
|
$
|
6.37
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated October 25, 2012.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
OCCIDENTAL PETROLEUM CORPORATION
|
||
(Registrant)
|
||
DATE: October 25, 2012
|
/s/ ROY PINECI
|
|
Roy Pineci, Vice President, Controller
|
||
and Principal Accounting Officer
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated October 25, 2012.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
●
|
Q3 2012 income from continuing operations of $1.4 billion ($1.70 per diluted share)
|
|
●
|
Q3 2012 domestic daily oil and gas production of 469,000 barrels of oil equivalent, a record for the eighth consecutive quarter
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,635
|
$
|
4,677
|
$
|
14,032
|
$
|
13,635
|
||||||||
Chemical
|
1,119
|
1,231
|
3,439
|
3,721
|
||||||||||||
Midstream, Marketing and Other
|
389
|
256
|
1,044
|
1,109
|
||||||||||||
Eliminations
|
(178
|
)
|
(158
|
)
|
(514
|
)
|
(560
|
)
|
||||||||
Net Sales
|
$
|
5,965
|
$
|
6,006
|
$
|
18,001
|
$
|
17,905
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a)
|
$
|
2,026
|
$
|
2,612
|
$
|
6,573
|
$
|
7,704
|
||||||||
Chemical
|
162
|
245
|
540
|
717
|
||||||||||||
Midstream, Marketing and Other
|
156
|
77
|
364
|
378
|
||||||||||||
2,344
|
2,934
|
7,477
|
8,799
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (b)
|
(34
|
)
|
(23
|
)
|
(87
|
)
|
(259
|
)
|
||||||||
Income taxes (c)
|
(855
|
)
|
(1,087
|
)
|
(2,869
|
)
|
(3,252
|
)
|
||||||||
Other
|
(76
|
)
|
(49
|
)
|
(250
|
)
|
(289
|
)
|
||||||||
Income from Continuing Operations
|
1,379
|
1,775
|
4,271
|
4,999
|
||||||||||||
Discontinued operations, net (d)
|
(4
|
)
|
(4
|
)
|
(9
|
)
|
138
|
|||||||||
NET INCOME
|
$
|
1,375
|
$
|
1,771
|
$
|
4,262
|
$
|
5,137
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.70
|
$
|
2.18
|
$
|
5.26
|
$
|
6.14
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.01
|
)
|
0.17
|
|||||||||
$
|
1.69
|
$
|
2.17
|
$
|
5.25
|
$
|
6.31
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.70
|
$
|
2.18
|
$
|
5.26
|
$
|
6.14
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.01
|
)
|
0.17
|
|||||||||
$
|
1.69
|
$
|
2.17
|
$
|
5.25
|
$
|
6.31
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
809.7
|
812.5
|
810.1
|
812.6
|
||||||||||||
DILUTED
|
810.4
|
813.2
|
810.8
|
813.3
|
||||||||||||
(a) Oil and Gas - The nine months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also, included in the nine months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million.
|
||||||||||||||||
(b) Unallocated Corporate Items - Interest Expense, net - The nine months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(c) Unallocated Corporate Items - Taxes - The nine months of 2011 include a net $21 million charge for out-of-period state income taxes.
|
||||||||||||||||
(d) Discontinued Operations, net - The nine months of 2011 include a $144 million after-tax gain from the sale of the Argentine operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,591
|
$
|
2,011
|
$
|
7,716
|
$
|
4,969
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,149
|
$
|
924
|
$
|
3,320
|
$
|
2,653
|
Attachment 3
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
California
|
88
|
80
|
87
|
78
|
||||||||||||
Permian
|
144
|
133
|
140
|
132
|
||||||||||||
Midcontinent and Other
|
28
|
17
|
24
|
16
|
||||||||||||
Total
|
260
|
230
|
251
|
226
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
California
|
18
|
16
|
16
|
15
|
||||||||||||
Permian
|
40
|
37
|
39
|
38
|
||||||||||||
Midcontinent and Other
|
16
|
20
|
18
|
14
|
||||||||||||
Total
|
74
|
73
|
73
|
67
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
247
|
269
|
261
|
254
|
||||||||||||
Permian
|
151
|
151
|
153
|
153
|
||||||||||||
Midcontinent and Other
|
414
|
379
|
414
|
357
|
||||||||||||
Total
|
812
|
799
|
828
|
764
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
27
|
28
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
15
|
13
|
16
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
4
|
5
|
4
|
||||||||||||
Dolphin
|
7
|
10
|
8
|
10
|
||||||||||||
Oman
|
69
|
69
|
65
|
68
|
||||||||||||
Qatar
|
69
|
73
|
71
|
72
|
||||||||||||
Other
|
34
|
32
|
36
|
39
|
||||||||||||
Total
|
183
|
188
|
185
|
193
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
11
|
9
|
11
|
||||||||||||
Other
|
1
|
-
|
-
|
-
|
||||||||||||
Total
|
8
|
11
|
9
|
11
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
237
|
169
|
229
|
171
|
||||||||||||
Dolphin
|
147
|
215
|
171
|
205
|
||||||||||||
Oman
|
57
|
59
|
57
|
53
|
||||||||||||
Total
|
441
|
443
|
457
|
429
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
766
|
739
|
762
|
728
|
Attachment 4
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
259
|
230
|
251
|
226
|
||||||||||||
NGL (MBBL)
|
74
|
73
|
73
|
67
|
||||||||||||
Natural Gas (MMCF)
|
807
|
799
|
825
|
764
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
24
|
28
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
15
|
13
|
16
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
4
|
4
|
4
|
||||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||||
Oman
|
67
|
71
|
64
|
70
|
||||||||||||
Qatar
|
68
|
76
|
70
|
73
|
||||||||||||
Other
|
38
|
35
|
34
|
35
|
||||||||||||
Total
|
184
|
195
|
180
|
191
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
8
|
11
|
9
|
11
|
||||||||||||
Natural Gas (MMCF)
|
441
|
443
|
457
|
429
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
765
|
743
|
757
|
726
|
Attachment 5
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Third Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,375
|
$
|
1.69
|
$
|
1,771
|
$
|
2.17
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,026
|
$
|
2,612
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
2,026
|
2,612
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
162
|
245
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
162
|
245
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
156
|
77
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
156
|
77
|
||||||||||||||
Total Segment Core Results
|
2,344
|
2,934
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(969
|
)
|
(1,163
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net **
|
4
|
4
|
||||||||||||||
Corporate Core Results - Non Segment
|
(965
|
)
|
(1,159
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,379
|
$
|
1.70
|
$
|
1,775
|
$
|
2.18
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 6
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Nine Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
4,262
|
$
|
5.25
|
$
|
5,137
|
$
|
6.31
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
6,573
|
$
|
7,704
|
||||||||||||
Add:
|
||||||||||||||||
Libya exploration write-off
|
-
|
35
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
-
|
(22
|
)
|
|||||||||||||
Foreign tax
|
-
|
29
|
||||||||||||||
Segment Core Results
|
6,573
|
7,746
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
540
|
717
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
540
|
717
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
364
|
378
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
364
|
378
|
||||||||||||||
Total Segment Core Results
|
7,477
|
8,841
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(3,215
|
)
|
(3,662
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Premium on debt extinguishments
|
-
|
163
|
||||||||||||||
State income tax charge
|
-
|
33
|
||||||||||||||
Tax effect of pre-tax adjustments
|
-
|
(50
|
)
|
|||||||||||||
Discontinued operations, net **
|
9
|
(138
|
)
|
|||||||||||||
Corporate Core Results - Non Segment
|
(3,206
|
)
|
(3,654
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
4,271
|
$
|
5.26
|
$
|
5,187
|
$
|
6.37
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
●
|
Our domestic production was 469,000 barrels per day, an increase of 7,000 barrels from the second quarter of 2012 and the eighth consecutive quarterly domestic volume record for the company. Production was 8 percent higher than the third quarter of 2011. Almost all of the sequential quarterly increase came from the Permian and Williston Basins. California production was higher in liquids but flat on a BOE basis with the second quarter, mainly due to lower gas volumes associated with the initial start-up issues of the new gas plant. These issues were resolved mid-quarter although the positive effect of the plant on overall third quarter production was limited. California's current production run rate is approximately 150,000 barrels per day.
|
|||
●
|
Latin America volumes were 32,000 barrels per day.
|
|||
●
|
In the Middle East region, volumes were 265,000 barrels per day. I will note meaningful sequential changes in Qatar production. Details regarding other country-specific production levels are available as usual in the Investor Relations Supplemental Schedules we provide. Dolphin's production was 13,000 barrels per day lower than the second quarter resulting from the full cost recovery of pre-startup capital, as we noted last quarter. Qatar's
|
|
production was also impacted by a facility outage in August, which reduced production by 5,000 barrels per day. The outage was subsequently resolved. The rest of the Middle East partially offset these decreases in part due to higher spending levels. Factors affecting production sharing and similar contracts, including oil prices, did not significantly impact this quarter’s production volumes compared to the third quarter of 2011 or the second quarter of 2012.
|
|
●
|
Third quarter 2012 realized prices were mixed for our products compared to the second quarter of the year. Our worldwide crude oil realized price was $96.62 per barrel, a decrease of about 3 percent; worldwide NGLs were $40.65 per barrel, also a decrease of about 3 percent from the second quarter; while domestic natural gas prices were $2.48 per MCF, an improvement of 19 percent. The change in worldwide crude oil realized price was primarily due to the mix of sales volumes in the third quarter.
|
|
●
|
Third quarter 2012 realized prices were lower than third quarter 2011 prices for all our products. On a year-over-year basis, price decreases were one percent for worldwide crude oil, 27 percent for worldwide NGLs and 41 percent for domestic natural gas.
|
|
●
|
Realized oil prices for the quarter represented 105 percent of the average WTI and 88 percent of the average Brent price. Realized NGL prices were 44 percent of the average WTI and realized domestic gas prices were 90 percent of the average NYMEX price.
|
|
●
|
Price changes at current global prices affect our quarterly earnings before income taxes by $36 million for a $1.00 per barrel change in oil prices and $8 million for a $1.00 per barrel change in NGL
|
|
prices. A swing of 50 cents per million BTUs in domestic gas prices affects quarterly pre-tax earnings by about $35 million. These price change sensitivities include the impact of production-sharing and similar contract volume changes on income.
|
|
●
|
Oil and gas production costs were $15.00 per barrel for the first nine months of 2012, compared with $12.84 per barrel for the full year 2011. The cost increase reflects higher well maintenance activity, in part reflecting our higher well count, higher workover activity and higher support and injection costs.
|
|
●
|
Taxes other than on income, which are generally related to product prices, were $2.43 per barrel for the first nine months of 2012, compared with $2.21 per barrel for the full year of 2011.
|
|
●
|
Third quarter exploration expense was $69 million.
|
●
|
Over the past year, we have achieved our goal of increasing domestic production by 6,000 to 8,000 barrels equivalent per day quarter-over-quarter. We expect our fourth quarter oil production to grow by about this much. However, the expected decline in gas production resulting from the change in our capital program focus I discussed earlier may offset some of the increased oil production on an equivalent barrels basis.
|
|
●
|
Internationally, at current prices we expect production to be approximately flat with the third quarter, while sales volumes increase slightly.
|
●
|
We expect fourth quarter exploration expense to be about $100 million for seismic and drilling in our exploration programs.
|
|
●
|
The fourth quarter is typically the chemical segment's weakest quarter. We estimate fourth quarter earnings will be about $140 million, or slightly lower than the third quarter. Along with seasonal factors, weak global demand from the European and Asian economies and rising natural gas costs will keep pressure on margins.
|
|
●
|
We expect our combined worldwide tax rate in the fourth quarter of 2012 to increase to about 40 to 41 percent.
|
Occidental Petroleum Corporation
|
||
Return on Capital Employed (ROCE)
|
||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
||
2012
|
||
RETURN ON CAPITAL EMPLOYED (%)
|
12.6
|
|
GAAP measure - net income
|
4,262
|
|
Interest expense
|
87
|
|
Tax effect of interest expense
|
(30
|
)
|
Earnings before tax-effected interest expense
|
4,319
|
|
GAAP stockholders' equity
|
40,474
|
|
Debt
|
7,622
|
|
Total capital employed
|
48,096
|
|
ROCE - Annualized for the nine months of September 30, 2012
|
12.6
|
Investor Relations Supplemental Schedules
|
|||
Summary
|
|||
($ Millions, except per share amounts)
|
|||
3Q 2012
|
3Q 2011
|
||
Core Results
|
$1,379
|
$1,775
|
|
EPS - Diluted
|
$1.70
|
$2.18
|
|
Reported Net Income
|
$1,375
|
$1,771
|
|
EPS - Diluted
|
$1.69
|
$2.17
|
|
Total Worldwide Sales Volumes (mboe/day)
|
765
|
743
|
|
Total Worldwide Production Volumes (mboe/day)
|
766
|
739
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$96.62
|
$97.24
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$40.65
|
$56.06
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$2.48
|
$4.23
|
|
Wtd. Average Basic Shares O/S (mm)
|
809.7
|
812.5
|
|
Wtd. Average Diluted Shares O/S (mm)
|
810.4
|
813.2
|
|
YTD 2012
|
YTD 2011
|
||
Core Results
|
$4,271
|
$5,187
|
|
EPS - Diluted
|
$5.26
|
$6.37
|
|
Reported Net Income
|
$4,262
|
$5,137
|
|
EPS - Diluted
|
$5.25
|
$6.31
|
|
Total Worldwide Sales Volumes (mboe/day)
|
757
|
726
|
|
Total Worldwide Production Volumes (mboe/day)
|
762
|
728
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$101.20
|
$97.33
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$45.21
|
$55.63
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$2.47
|
$4.24
|
|
Wtd. Average Basic Shares O/S (mm)
|
810.1
|
812.6
|
|
Wtd. Average Diluted Shares O/S (mm)
|
810.8
|
813.3
|
|
Shares Outstanding (mm)
|
810.2
|
811.8
|
|
Cash Flow from Operations
|
$ 8,500
|
$ 8,600
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Third Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,026
|
$
|
2,026
|
|||||||||
Chemical
|
162
|
162
|
|||||||||||
Midstream, marketing and other
|
156
|
156
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(34
|
)
|
(34
|
)
|
|||||||||
Other
|
(76
|
)
|
(76
|
)
|
|||||||||
Taxes
|
(855
|
)
|
(855
|
)
|
|||||||||
Income from continuing operations
|
1,379
|
-
|
1,379
|
||||||||||
Discontinued operations, net of tax
|
(4
|
)
|
4
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,375
|
$
|
4
|
$
|
1,379
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.70
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.69
|
$
|
1.70
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.70
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.69
|
$
|
1.70
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Third Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,612
|
$
|
2,612
|
|||||||||
Chemical
|
245
|
245
|
|||||||||||
Midstream, marketing and other
|
77
|
77
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(23
|
)
|
(23
|
)
|
|||||||||
Other
|
(49
|
)
|
(49
|
)
|
|||||||||
Taxes
|
(1,087
|
)
|
(1,087
|
)
|
|||||||||
Income from continuing operations
|
1,775
|
-
|
1,775
|
||||||||||
Discontinued operations, net of tax
|
(4
|
)
|
4
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,771
|
$
|
4
|
$
|
1,775
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.18
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.17
|
$
|
2.18
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.18
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.17
|
$
|
2.18
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Nine Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
6,573
|
$
|
6,573
|
|||||||||
Chemical
|
540
|
540
|
|||||||||||
Midstream, marketing and other
|
364
|
364
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(87
|
)
|
(87
|
)
|
|||||||||
Other
|
(250
|
)
|
(250
|
)
|
|||||||||
Taxes
|
(2,869
|
)
|
(2,869
|
)
|
|||||||||
Income from continuing operations
|
4,271
|
-
|
4,271
|
||||||||||
Discontinued operations, net of tax
|
(9
|
)
|
9
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
4,262
|
$
|
9
|
$
|
4,271
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.26
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
5.25
|
$
|
5.26
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.26
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
5.25
|
$
|
5.26
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Nine Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
7,704
|
$
|
35
|
Libya exploration write-off
|
$
|
7,746
|
||||||
(22
|
)
|
Gain on sale of Colombia pipeline interest
|
|||||||||||
29
|
Foreign tax
|
||||||||||||
Chemical
|
717
|
717
|
|||||||||||
Midstream, marketing and other
|
378
|
378
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(259
|
)
|
163
|
Premium on debt extinguishments
|
(96
|
)
|
|||||||
Other
|
(289
|
)
|
(289
|
)
|
|||||||||
Taxes
|
(3,252
|
)
|
(50
|
)
|
Tax effect of adjustments
|
(3,269
|
)
|
||||||
33
|
State income tax charge
|
||||||||||||
Income from continuing operations
|
4,999
|
188
|
5,187
|
||||||||||
Discontinued operations, net of tax
|
138
|
(138
|
)
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
5,137
|
$
|
50
|
$
|
5,187
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
6.14
|
|||||||||||
Discontinued operations, net
|
0.17
|
||||||||||||
Net Income
|
$
|
6.31
|
$
|
6.37
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
6.14
|
|||||||||||
Discontinued operations, net
|
0.17
|
||||||||||||
Net Income
|
$
|
6.31
|
$
|
6.37
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
Worldwide Effective Tax Rate
|
||||||||||||||
QUARTERLY
|
YEAR-TO-DATE
|
|||||||||||||
2012
|
2012
|
2011
|
2012
|
2011
|
||||||||||
REPORTED INCOME
|
QTR 3
|
QTR 2
|
QTR 3
|
9 Months
|
9 Months
|
|||||||||
Oil & Gas
|
2,026
|
2,043
|
2,612
|
6,573
|
7,704
|
|||||||||
Chemical
|
162
|
194
|
245
|
540
|
717
|
|||||||||
Midstream, marketing and other
|
156
|
77
|
77
|
364
|
378
|
|||||||||
Corporate & other
|
(110
|
)
|
(107
|
)
|
(72
|
)
|
(337
|
)
|
(548
|
)
|
||||
Pre-tax income
|
2,234
|
2,207
|
2,862
|
7,140
|
8,251
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
286
|
254
|
433
|
986
|
1,360
|
|||||||||
Foreign
|
569
|
621
|
654
|
1,883
|
1,892
|
|||||||||
Total
|
855
|
875
|
1,087
|
2,869
|
3,252
|
|||||||||
Income from continuing operations
|
1,379
|
1,332
|
1,775
|
4,271
|
4,999
|
|||||||||
Worldwide effective tax rate
|
38%
|
40%
|
38%
|
40%
|
39%
|
|||||||||
2012
|
2012
|
2011
|
2012
|
2011
|
||||||||||
CORE RESULTS
|
QTR 3
|
QTR 2
|
QTR 3
|
9 Months
|
9 Months
|
|||||||||
Oil & Gas
|
2,026
|
2,043
|
2,612
|
6,573
|
7,746
|
|||||||||
Chemical
|
162
|
194
|
245
|
540
|
717
|
|||||||||
Midstream, marketing and other
|
156
|
77
|
77
|
364
|
378
|
|||||||||
Corporate & other
|
(110
|
)
|
(107
|
)
|
(72
|
)
|
(337
|
)
|
(385
|
)
|
||||
Pre-tax income
|
2,234
|
2,207
|
2,862
|
7,140
|
8,456
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
286
|
254
|
433
|
986
|
1,390
|
|||||||||
Foreign
|
569
|
621
|
654
|
1,883
|
1,879
|
|||||||||
Total
|
855
|
875
|
1,087
|
2,869
|
3,269
|
|||||||||
Core results
|
1,379
|
1,332
|
1,775
|
4,271
|
5,187
|
|||||||||
Worldwide effective tax rate
|
38%
|
40%
|
38%
|
40%
|
39%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Third Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Third
|
Second
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,026
|
$
|
2,043
|
$
|
(17
|
)
|
|||||
Chemical
|
162
|
194
|
(32
|
)
|
||||||||
Midstream, marketing and other
|
156
|
77
|
79
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(34
|
)
|
(25
|
)
|
(9
|
)
|
||||||
Other
|
(76
|
)
|
(82
|
)
|
6
|
|||||||
Taxes
|
(855
|
)
|
(875
|
)
|
20
|
|||||||
Income from continuing operations
|
1,379
|
1,332
|
47
|
|||||||||
Discontinued operations, net
|
(4
|
)
|
(4
|
)
|
-
|
|||||||
Net Income
|
$
|
1,375
|
$
|
1,328
|
$
|
47
|
||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
1.69
|
$
|
1.64
|
$
|
0.05
|
||||||
Diluted
|
$
|
1.69
|
$
|
1.64
|
$
|
0.05
|
||||||
Worldwide Effective Tax Rate
|
38%
|
40%
|
2%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Third Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Third
|
Second
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,026
|
$
|
2,043
|
$
|
(17
|
)
|
|||||
Chemical
|
162
|
194
|
(32
|
)
|
||||||||
Midstream, marketing and other
|
156
|
77
|
79
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(34
|
)
|
(25
|
)
|
(9
|
)
|
||||||
Other
|
(76
|
)
|
(82
|
)
|
6
|
|||||||
Taxes
|
(855
|
)
|
(875
|
)
|
20
|
|||||||
Core Results
|
$
|
1,379
|
$
|
1,332
|
$
|
47
|
||||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.70
|
$
|
1.64
|
$
|
0.06
|
||||||
Diluted
|
$
|
1.70
|
$
|
1.64
|
$
|
0.06
|
||||||
Worldwide Effective Tax Rate
|
38%
|
40%
|
2%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Third Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Third
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,026
|
$
|
2,612
|
$
|
(586
|
)
|
|||||
Chemical
|
162
|
245
|
(83
|
)
|
||||||||
Midstream, marketing and other
|
156
|
77
|
79
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(34
|
)
|
(23
|
)
|
(11
|
)
|
||||||
Other
|
(76
|
)
|
(49
|
)
|
(27
|
)
|
||||||
Taxes
|
(855
|
)
|
(1,087
|
)
|
232
|
|||||||
Income from continuing operations
|
1,379
|
1,775
|
(396
|
)
|
||||||||
Discontinued operations, net
|
(4
|
)
|
(4
|
)
|
-
|
|||||||
Net Income
|
$
|
1,375
|
$
|
1,771
|
$
|
(396
|
)
|
|||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
1.69
|
$
|
2.17
|
$
|
(0.48
|
)
|
|||||
Diluted
|
$
|
1.69
|
$
|
2.17
|
$
|
(0.48
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
38%
|
0%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Third Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Third
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,026
|
$
|
2,612
|
$
|
(586
|
)
|
|||||
Chemical
|
162
|
245
|
(83
|
)
|
||||||||
Midstream, marketing and other
|
156
|
77
|
79
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(34
|
)
|
(23
|
)
|
(11
|
)
|
||||||
Other
|
(76
|
)
|
(49
|
)
|
(27
|
)
|
||||||
Taxes
|
(855
|
)
|
(1,087
|
)
|
232
|
|||||||
Core Results
|
$
|
1,379
|
$
|
1,775
|
$
|
(396
|
)
|
|||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.70
|
$
|
2.18
|
$
|
(0.48
|
)
|
|||||
Diluted
|
$
|
1.70
|
$
|
2.18
|
$
|
(0.48
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
38%
|
0%
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
NET PRODUCTION PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
California
|
88
|
80
|
87
|
78
|
||||||||||
Permian
|
144
|
133
|
140
|
132
|
||||||||||
Midcontinent and other
|
28
|
17
|
24
|
16
|
||||||||||
Total
|
260
|
230
|
251
|
226
|
||||||||||
NGL (MBBL)
|
||||||||||||||
California
|
18
|
16
|
16
|
15
|
||||||||||
Permian
|
40
|
37
|
39
|
38
|
||||||||||
Midcontinent and other
|
16
|
20
|
18
|
14
|
||||||||||
Total
|
74
|
73
|
73
|
67
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
California
|
247
|
269
|
261
|
254
|
||||||||||
Permian
|
151
|
151
|
153
|
153
|
||||||||||
Midcontinent and other
|
414
|
379
|
414
|
357
|
||||||||||
Total
|
812
|
799
|
828
|
764
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
Colombia
|
30
|
27
|
28
|
29
|
|||||||||
Natural Gas (MMCF)
|
Bolivia
|
12
|
15
|
13
|
16
|
|||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
4
|
4
|
5
|
4
|
||||||||||
Dolphin
|
7
|
10
|
8
|
10
|
||||||||||
Oman
|
69
|
69
|
65
|
68
|
||||||||||
Qatar
|
69
|
73
|
71
|
72
|
||||||||||
Other
|
34
|
32
|
36
|
39
|
||||||||||
Total
|
183
|
188
|
185
|
193
|
||||||||||
NGL (MBBL)
|
Dolphin
|
7
|
11
|
9
|
11
|
|||||||||
Other
|
1
|
-
|
-
|
-
|
||||||||||
Total
|
8
|
11
|
9
|
11
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
Bahrain
|
237
|
169
|
229
|
171
|
||||||||||
Dolphin
|
147
|
215
|
171
|
205
|
||||||||||
Oman
|
57
|
59
|
57
|
53
|
||||||||||
Total
|
441
|
443
|
457
|
429
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
766
|
739
|
762
|
728
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
NET SALES VOLUMES PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
259
|
230
|
251
|
226
|
||||||||||
NGL (MBBL)
|
74
|
73
|
73
|
67
|
||||||||||
Natural Gas (MMCF)
|
807
|
799
|
825
|
764
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
30
|
24
|
28
|
29
|
||||||||||
Natural Gas (MMCF)
|
12
|
15
|
13
|
16
|
||||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
4
|
4
|
4
|
4
|
||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||
Oman
|
67
|
71
|
64
|
70
|
||||||||||
Qatar
|
68
|
76
|
70
|
73
|
||||||||||
Other
|
38
|
35
|
34
|
35
|
||||||||||
Total
|
184
|
195
|
180
|
191
|
||||||||||
NGL (MBBL)
|
Dolphin
|
8
|
11
|
9
|
11
|
|||||||||
Natural Gas (MMCF)
|
441
|
443
|
457
|
429
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
765
|
743
|
757
|
726
|
OCCIDENTAL PETROLEUM
|
|||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||||||||||||
Third Quarter
|
Nine Months
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
OIL & GAS:
|
|||||||||||||||||
PRICES
|
|||||||||||||||||
United States
|
|||||||||||||||||
Crude Oil ($/BBL)
|
91.97
|
89.78
|
95.83
|
92.19
|
|||||||||||||
NGL ($/BBL)
|
41.66
|
59.73
|
46.60
|
59.18
|
|||||||||||||
Natural gas ($/MCF)
|
2.48
|
4.23
|
2.47
|
4.24
|
|||||||||||||
Latin America
|
|||||||||||||||||
Crude Oil ($/BBL)
|
95.04
|
91.01
|
98.50
|
95.85
|
|||||||||||||
Natural Gas ($/MCF)
|
12.13
|
11.21
|
11.93
|
9.64
|
|||||||||||||
Middle East / North Africa
|
|||||||||||||||||
Crude Oil ($/BBL)
|
103.46
|
106.97
|
109.22
|
103.74
|
|||||||||||||
NGL ($/BBL)
|
30.89
|
31.60
|
33.61
|
32.98
|
|||||||||||||
Total Worldwide
|
|||||||||||||||||
Crude Oil ($/BBL)
|
96.62
|
97.24
|
101.20
|
97.33
|
|||||||||||||
NGL ($/BBL)
|
40.65
|
56.06
|
45.21
|
55.63
|
|||||||||||||
Natural Gas ($/MCF)
|
1.97
|
3.12
|
1.97
|
3.09
|
|||||||||||||
Third Quarter
|
Nine Months
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Exploration Expense
|
|||||||||||||||||
United States
|
$
|
44
|
$
|
34
|
$
|
186
|
$
|
133
|
|||||||||
Latin America
|
-
|
1
|
1
|
1
|
|||||||||||||
Middle East / North Africa
|
25
|
4
|
76
|
51
|
|||||||||||||
TOTAL REPORTED
|
$
|
69
|
$
|
39
|
$
|
263
|
$
|
185
|
|||||||||
Less - non-core impairments
|
-
|
-
|
-
|
(35
|
)
|
||||||||||||
TOTAL CORE
|
$
|
69
|
$
|
39
|
$
|
263
|
$
|
150
|
OCCIDENTAL PETROLEUM
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
Capital Expenditures ($MM)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Oil & Gas
|
||||||||||||||||
California
|
$
|
544
|
$
|
481
|
$
|
1,647
|
$
|
1,202
|
||||||||
Permian
|
559
|
308
|
1,496
|
761
|
||||||||||||
Midcontinent and other
|
278
|
311
|
1,120
|
725
|
||||||||||||
Latin America
|
76
|
52
|
185
|
139
|
||||||||||||
Middle East / North Africa
|
520
|
338
|
1,378
|
993
|
||||||||||||
Exploration
|
160
|
115
|
514
|
291
|
||||||||||||
Chemical
|
75
|
59
|
192
|
118
|
||||||||||||
Midstream, marketing and other
|
364
|
331
|
1,118
|
701
|
||||||||||||
Corporate
|
15
|
16
|
66
|
39
|
||||||||||||
TOTAL
|
$
|
2,591
|
$
|
2,011
|
$
|
7,716
|
$
|
4,969
|
||||||||
Depreciation, Depletion &
|
Third Quarter
|
Nine Months
|
||||||||||||||
Amortization of Assets ($MM)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Oil & Gas
|
||||||||||||||||
Domestic
|
$
|
613
|
$
|
448
|
$
|
1,784
|
$
|
1,265
|
||||||||
Latin America
|
31
|
18
|
86
|
67
|
||||||||||||
Middle East / North Africa
|
356
|
324
|
1,019
|
920
|
||||||||||||
Chemical
|
87
|
82
|
257
|
249
|
||||||||||||
Midstream, marketing and other
|
55
|
45
|
154
|
134
|
||||||||||||
Corporate
|
7
|
7
|
20
|
18
|
||||||||||||
TOTAL
|
$
|
1,149
|
$
|
924
|
$
|
3,320
|
$
|
2,653
|
OCCIDENTAL PETROLEUM
|
||||||||||||
CORPORATE
|
||||||||||||
($ millions)
|
||||||||||||
30-Sep-12
|
31-Dec-11
|
|||||||||||
CAPITALIZATION
|
||||||||||||
Long-Term Debt (including short-term borrowings)
|
$
|
7,622
|
$
|
5,871
|
||||||||
EQUITY
|
$
|
40,474
|
$
|
37,620
|
||||||||
Total Debt To Total Capitalization
|
16%
|
13%
|
Occidental Petroleum Corporation
|
||
Return on Capital Employed (ROCE)
|
||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
||
2012
|
||
RETURN ON CAPITAL EMPLOYED (%)
|
12.6
|
|
GAAP measure - net income
|
4,262
|
|
Interest expense
|
87
|
|
Tax effect of interest expense
|
(30
|
)
|
Earnings before tax-effected interest expense
|
4,319
|
|
GAAP stockholders' equity
|
40,474
|
|
Debt
|
7,622
|
|
Total capital employed
|
48,096
|
|
ROCE - Annualized for the nine months of September 30, 2012
|
12.6
|