Delaware
|
1-9210
|
95-4035997
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
10889 Wilshire Boulevard
|
||
Los Angeles, California
|
90024
|
|
(Address of principal executive offices)
|
(ZIP code)
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,784
|
$
|
3,759
|
$
|
18,419
|
$
|
14,276
|
||||||||
Chemical
|
1,094
|
996
|
4,815
|
4,016
|
||||||||||||
Midstream, Marketing and Other
|
338
|
478
|
1,447
|
1,471
|
||||||||||||
Eliminations
|
(182
|
)
|
(170
|
)
|
(742
|
)
|
(718
|
)
|
||||||||
Net Sales
|
$
|
6,034
|
$
|
5,063
|
$
|
23,939
|
$
|
19,045
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a), (b)
|
$
|
2,537
|
$
|
1,666
|
$
|
10,241
|
$
|
7,151
|
||||||||
Chemical
|
144
|
111
|
861
|
438
|
||||||||||||
Midstream, Marketing and Other
|
70
|
202
|
448
|
472
|
||||||||||||
2,751
|
1,979
|
11,550
|
8,061
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (c)
|
(25
|
)
|
(20
|
)
|
(284
|
)
|
(93
|
)
|
||||||||
Income taxes (d)
|
(949
|
)
|
(618
|
)
|
(4,201
|
)
|
(2,995
|
)
|
||||||||
Other
|
(136
|
)
|
(149
|
)
|
(425
|
)
|
(404
|
)
|
||||||||
Income from Continuing Operations (a)
|
1,641
|
1,192
|
6,640
|
4,569
|
||||||||||||
Discontinued operations, net (e)
|
(7
|
)
|
20
|
131
|
(39
|
)
|
||||||||||
NET INCOME (a)
|
$
|
1,634
|
$
|
1,212
|
$
|
6,771
|
$
|
4,530
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.02
|
$
|
1.47
|
$
|
8.16
|
$
|
5.62
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
0.02
|
0.16
|
(0.05
|
)
|
||||||||||
$
|
2.01
|
$
|
1.49
|
$
|
8.32
|
$
|
5.57
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.02
|
$
|
1.47
|
$
|
8.16
|
$
|
5.61
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
0.02
|
0.16
|
(0.05
|
)
|
||||||||||
$
|
2.01
|
$
|
1.49
|
$
|
8.32
|
$
|
5.56
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
810.7
|
812.6
|
812.1
|
812.5
|
||||||||||||
DILUTED
|
811.5
|
813.7
|
812.9
|
813.8
|
||||||||||||
(a) Earnings and Income - Represent amounts attributable to Common Stock, after deducting non-controlling interest amounts of $14 million for the fourth quarter of 2010 and $72 million for the twelve months of 2010.
|
||||||||||||||||
(b) Oil and Gas - The twelve months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also included in the twelve months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million. The fourth quarter and twelve months of 2010 include pre-tax charges for asset impairments of $275 million.
|
||||||||||||||||
(c) Unallocated Corporate Items - Interest Expense, net - The twelve months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(d) Unallocated Corporate Items - Taxes - The twelve months of 2011 include a net $21 million charge for out-of-period state income taxes. The fourth quarter and twelve months of 2010 include an $80 million benefit related to foreign tax credit carry-forwards.
|
||||||||||||||||
(e) Discontinued Operations, net - The twelve months of 2011 include a $144 million after-tax gain from the sale of the Argentine operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,549
|
$
|
1,360
|
$
|
7,518
|
$
|
3,940
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
938
|
$
|
800
|
$
|
3,591
|
$
|
3,153
|
Attachment 3
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||
United States
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
California
|
84
|
75
|
80
|
76
|
||||||||
Permian
|
137
|
135
|
134
|
136
|
||||||||
Midcontinent and Other
|
19
|
9
|
16
|
7
|
||||||||
Total
|
240
|
219
|
230
|
219
|
||||||||
NGLs (MBBL)
|
||||||||||||
California
|
15
|
15
|
15
|
16
|
||||||||
Permian
|
37
|
31
|
38
|
29
|
||||||||
Midcontinent and Other
|
18
|
7
|
16
|
7
|
||||||||
Total
|
70
|
53
|
69
|
52
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
California
|
276
|
259
|
260
|
280
|
||||||||
Permian
|
167
|
215
|
157
|
199
|
||||||||
Midcontinent and Other
|
390
|
225
|
365
|
198
|
||||||||
Total
|
833
|
699
|
782
|
677
|
||||||||
Latin America
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Colombia
|
28
|
30
|
29
|
32
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Bolivia
|
14
|
18
|
15
|
16
|
||||||||
Middle East / North Africa
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Bahrain
|
5
|
3
|
4
|
3
|
||||||||
Dolphin
|
9
|
11
|
9
|
11
|
||||||||
Iraq
|
9
|
11
|
7
|
3
|
||||||||
Libya
|
1
|
11
|
4
|
12
|
||||||||
Oman
|
67
|
67
|
67
|
62
|
||||||||
Qatar
|
76
|
75
|
73
|
76
|
||||||||
Yemen
|
23
|
27
|
27
|
31
|
||||||||
Total
|
190
|
205
|
191
|
198
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
9
|
12
|
10
|
13
|
||||||||
Libya
|
-
|
1
|
-
|
1
|
||||||||
Total
|
9
|
13
|
10
|
14
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Bahrain
|
180
|
170
|
173
|
169
|
||||||||
Dolphin
|
181
|
232
|
199
|
236
|
||||||||
Oman
|
58
|
47
|
54
|
48
|
||||||||
Total
|
419
|
449
|
426
|
453
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
748
|
714
|
733
|
706
|
Attachment 4
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||
United States
|
||||||||||||
Crude Oil (MBBL)
|
240
|
219
|
230
|
219
|
||||||||
NGLs (MBBL)
|
70
|
53
|
69
|
52
|
||||||||
Natural Gas (MMCF)
|
833
|
699
|
782
|
677
|
||||||||
Latin America
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Colombia
|
32
|
31
|
29
|
32
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Bolivia
|
14
|
18
|
15
|
16
|
||||||||
Middle East / North Africa
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Bahrain
|
5
|
3
|
4
|
3
|
||||||||
Dolphin
|
9
|
11
|
9
|
12
|
||||||||
Iraq
|
6
|
-
|
3
|
-
|
||||||||
Libya
|
1
|
9
|
4
|
12
|
||||||||
Oman
|
66
|
63
|
69
|
61
|
||||||||
Qatar
|
75
|
74
|
73
|
76
|
||||||||
Yemen
|
24
|
27
|
27
|
30
|
||||||||
Total
|
186
|
187
|
189
|
194
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
10
|
12
|
10
|
12
|
||||||||
Libya
|
-
|
3
|
-
|
1
|
||||||||
Total
|
10
|
15
|
10
|
13
|
||||||||
Natural Gas (MMCF)
|
419
|
449
|
426
|
453
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
749
|
699
|
731
|
701
|
Attachment 5
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Fourth Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted
EPS
|
2010
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,634
|
$
|
2.01
|
$
|
1,212
|
$
|
1.49
|
||||||||
|
||||||||||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,537
|
$
|
1,666
|
||||||||||||
Add:
|
||||||||||||||||
Asset impairments
|
-
|
275
|
||||||||||||||
Segment Core Results
|
2,537
|
1,941
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
144
|
111
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
144
|
111
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
70
|
202
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
70
|
202
|
||||||||||||||
Total Segment Core Results
|
2,751
|
2,254
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(1,117
|
)
|
(767
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Tax effect of adjustments
|
-
|
(100
|
)
|
|||||||||||||
Benefit from foreign tax credit carry-forwards
|
-
|
(80
|
)
|
|||||||||||||
Discontinued operations, net **
|
7
|
(20
|
)
|
|||||||||||||
Corporate Core Results - Non Segment
|
(1,110
|
)
|
(967
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,641
|
$
|
2.02
|
$
|
1,287
|
$
|
1.58
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 6
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Twelve Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted
EPS
|
2010
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
6,771
|
$
|
8.32
|
$
|
4,530
|
$
|
5.56
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
10,241
|
$
|
7,151
|
||||||||||||
Add:
|
||||||||||||||||
Libya exploration write-off
|
35
|
-
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
(22
|
)
|
-
|
|||||||||||||
Foreign tax
|
29
|
-
|
||||||||||||||
Asset impairments
|
-
|
275
|
||||||||||||||
Segment Core Results
|
10,283
|
7,426
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
861
|
438
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
861
|
438
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
448
|
472
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
448
|
472
|
||||||||||||||
Total Segment Core Results
|
11,592
|
8,336
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(4,779
|
)
|
(3,531
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Premium on debt extinguishments
|
163
|
-
|
||||||||||||||
State income tax charge
|
33
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(50
|
)
|
(100
|
)
|
||||||||||||
Benefit from foreign tax credit carry-forwards
|
-
|
(80
|
)
|
|||||||||||||
Discontinued operations, net **
|
(131
|
)
|
39
|
|||||||||||||
Corporate Core Results - Non Segment
|
(4,764
|
)
|
(3,672
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
6,828
|
$
|
8.39
|
$
|
4,664
|
$
|
5.72
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated January 25, 2012.
|
|
99.2
|
Full text of speeches given by James M. Lienert and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
OCCIDENTAL PETROLEUM CORPORATION
|
||
(Registrant)
|
||
DATE: January 25, 2012
|
/s/ ROY PINECI
|
|
Roy Pineci, Vice President, Controller
|
||
and Principal Accounting Officer
|
||
(d)
|
Exhibits
|
|
99.1
|
Press release dated January 25, 2012.
|
|
99.2
|
Full text of speeches given by James M. Lienert and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
●
|
Q4 2011 earnings from continuing operations of $1.6 billion ($2.02 per diluted share)
|
|
●
|
Q4 2011 daily domestic oil and gas production of 449,000 BOE, highest in Company’s history
|
|
●
|
Q4 2011 total daily oil and gas production of 748,000 BOE
|
|
●
|
Total year net income of $6.8 billion ($8.32 per diluted share)
|
Contacts:
|
Melissa E. Schoeb (media)
|
melissa_schoeb@oxy.com
|
|
310-443-6504
|
|
Chris Stavros (investors)
|
|
chris_stavros@oxy.com
|
|
212-603-8184
|
|
For further analysis of Occidental's quarterly performance,
please visit the web site: www.oxy.com
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,784
|
$
|
3,759
|
$
|
18,419
|
$
|
14,276
|
||||||||
Chemical
|
1,094
|
996
|
4,815
|
4,016
|
||||||||||||
Midstream, Marketing and Other
|
338
|
478
|
1,447
|
1,471
|
||||||||||||
Eliminations
|
(182
|
)
|
(170
|
)
|
(742
|
)
|
(718
|
)
|
||||||||
Net Sales
|
$
|
6,034
|
$
|
5,063
|
$
|
23,939
|
$
|
19,045
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a), (b)
|
$
|
2,537
|
$
|
1,666
|
$
|
10,241
|
$
|
7,151
|
||||||||
Chemical
|
144
|
111
|
861
|
438
|
||||||||||||
Midstream, Marketing and Other
|
70
|
202
|
448
|
472
|
||||||||||||
2,751
|
1,979
|
11,550
|
8,061
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (c)
|
(25
|
)
|
(20
|
)
|
(284
|
)
|
(93
|
)
|
||||||||
Income taxes (d)
|
(949
|
)
|
(618
|
)
|
(4,201
|
)
|
(2,995
|
)
|
||||||||
Other
|
(136
|
)
|
(149
|
)
|
(425
|
)
|
(404
|
)
|
||||||||
Income from Continuing Operations (a)
|
1,641
|
1,192
|
6,640
|
4,569
|
||||||||||||
Discontinued operations, net (e)
|
(7
|
)
|
20
|
131
|
(39
|
)
|
||||||||||
NET INCOME (a)
|
$
|
1,634
|
$
|
1,212
|
$
|
6,771
|
$
|
4,530
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.02
|
$
|
1.47
|
$
|
8.16
|
$
|
5.62
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
0.02
|
0.16
|
(0.05
|
)
|
||||||||||
$
|
2.01
|
$
|
1.49
|
$
|
8.32
|
$
|
5.57
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
2.02
|
$
|
1.47
|
$
|
8.16
|
$
|
5.61
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
0.02
|
0.16
|
(0.05
|
)
|
||||||||||
$
|
2.01
|
$
|
1.49
|
$
|
8.32
|
$
|
5.56
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
810.7
|
812.6
|
812.1
|
812.5
|
||||||||||||
DILUTED
|
811.5
|
813.7
|
812.9
|
813.8
|
||||||||||||
(a) Earnings and Income - Represent amounts attributable to Common Stock, after deducting non-controlling interest amounts of $14 million for the fourth quarter of 2010 and $72 million for the twelve months of 2010.
|
||||||||||||||||
(b) Oil and Gas - The twelve months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also included in the twelve months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million. The fourth quarter and twelve months of 2010 include pre-tax charges for asset impairments of $275 million.
|
||||||||||||||||
(c) Unallocated Corporate Items - Interest Expense, net - The twelve months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(d) Unallocated Corporate Items - Taxes - The twelve months of 2011 include a net $21 million charge for out-of-period state income taxes. The fourth quarter and twelve months of 2010 include an $80 million benefit related to foreign tax credit carry-forwards.
|
||||||||||||||||
(e) Discontinued Operations, net - The twelve months of 2011 include a $144 million after-tax gain from the sale of the Argentine operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,549
|
$
|
1,360
|
$
|
7,518
|
$
|
3,940
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
938
|
$
|
800
|
$
|
3,591
|
$
|
3,153
|
Attachment 3
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||
United States
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
California
|
84
|
75
|
80
|
76
|
||||||||
Permian
|
137
|
135
|
134
|
136
|
||||||||
Midcontinent and Other
|
19
|
9
|
16
|
7
|
||||||||
Total
|
240
|
219
|
230
|
219
|
||||||||
NGLs (MBBL)
|
||||||||||||
California
|
15
|
15
|
15
|
16
|
||||||||
Permian
|
37
|
31
|
38
|
29
|
||||||||
Midcontinent and Other
|
18
|
7
|
16
|
7
|
||||||||
Total
|
70
|
53
|
69
|
52
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
California
|
276
|
259
|
260
|
280
|
||||||||
Permian
|
167
|
215
|
157
|
199
|
||||||||
Midcontinent and Other
|
390
|
225
|
365
|
198
|
||||||||
Total
|
833
|
699
|
782
|
677
|
||||||||
Latin America
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Colombia
|
28
|
30
|
29
|
32
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Bolivia
|
14
|
18
|
15
|
16
|
||||||||
Middle East / North Africa
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Bahrain
|
5
|
3
|
4
|
3
|
||||||||
Dolphin
|
9
|
11
|
9
|
11
|
||||||||
Iraq
|
9
|
11
|
7
|
3
|
||||||||
Libya
|
1
|
11
|
4
|
12
|
||||||||
Oman
|
67
|
67
|
67
|
62
|
||||||||
Qatar
|
76
|
75
|
73
|
76
|
||||||||
Yemen
|
23
|
27
|
27
|
31
|
||||||||
Total
|
190
|
205
|
191
|
198
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
9
|
12
|
10
|
13
|
||||||||
Libya
|
-
|
1
|
-
|
1
|
||||||||
Total
|
9
|
13
|
10
|
14
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Bahrain
|
180
|
170
|
173
|
169
|
||||||||
Dolphin
|
181
|
232
|
199
|
236
|
||||||||
Oman
|
58
|
47
|
54
|
48
|
||||||||
Total
|
419
|
449
|
426
|
453
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
748
|
714
|
733
|
706
|
Attachment 4
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||
United States
|
||||||||||||
Crude Oil (MBBL)
|
240
|
219
|
230
|
219
|
||||||||
NGLs (MBBL)
|
70
|
53
|
69
|
52
|
||||||||
Natural Gas (MMCF)
|
833
|
699
|
782
|
677
|
||||||||
Latin America
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Colombia
|
32
|
31
|
29
|
32
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Bolivia
|
14
|
18
|
15
|
16
|
||||||||
Middle East / North Africa
|
||||||||||||
Crude Oil (MBBL)
|
||||||||||||
Bahrain
|
5
|
3
|
4
|
3
|
||||||||
Dolphin
|
9
|
11
|
9
|
12
|
||||||||
Iraq
|
6
|
-
|
3
|
-
|
||||||||
Libya
|
1
|
9
|
4
|
12
|
||||||||
Oman
|
66
|
63
|
69
|
61
|
||||||||
Qatar
|
75
|
74
|
73
|
76
|
||||||||
Yemen
|
24
|
27
|
27
|
30
|
||||||||
Total
|
186
|
187
|
189
|
194
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
10
|
12
|
10
|
12
|
||||||||
Libya
|
-
|
3
|
-
|
1
|
||||||||
Total
|
10
|
15
|
10
|
13
|
||||||||
Natural Gas (MMCF)
|
419
|
449
|
426
|
453
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
749
|
699
|
731
|
701
|
Attachment 5
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Fourth Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted
EPS
|
2010
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,634
|
$
|
2.01
|
$
|
1,212
|
$
|
1.49
|
||||||||
|
||||||||||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,537
|
$
|
1,666
|
||||||||||||
Add:
|
||||||||||||||||
Asset impairments
|
-
|
275
|
||||||||||||||
Segment Core Results
|
2,537
|
1,941
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
144
|
111
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
144
|
111
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
70
|
202
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
70
|
202
|
||||||||||||||
Total Segment Core Results
|
2,751
|
2,254
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(1,117
|
)
|
(767
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Tax effect of adjustments
|
-
|
(100
|
)
|
|||||||||||||
Benefit from foreign tax credit carry-forwards
|
-
|
(80
|
)
|
|||||||||||||
Discontinued operations, net **
|
7
|
(20
|
)
|
|||||||||||||
Corporate Core Results - Non Segment
|
(1,110
|
)
|
(967
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,641
|
$
|
2.02
|
$
|
1,287
|
$
|
1.58
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 6
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Twelve Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2011
|
Diluted
EPS
|
2010
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
6,771
|
$
|
8.32
|
$
|
4,530
|
$
|
5.56
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
10,241
|
$
|
7,151
|
||||||||||||
Add:
|
||||||||||||||||
Libya exploration write-off
|
35
|
-
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
(22
|
)
|
-
|
|||||||||||||
Foreign tax
|
29
|
-
|
||||||||||||||
Asset impairments
|
-
|
275
|
||||||||||||||
Segment Core Results
|
10,283
|
7,426
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
861
|
438
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
861
|
438
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
448
|
472
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
448
|
472
|
||||||||||||||
Total Segment Core Results
|
11,592
|
8,336
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(4,779
|
)
|
(3,531
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Premium on debt extinguishments
|
163
|
-
|
||||||||||||||
State income tax charge
|
33
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(50
|
)
|
(100
|
)
|
||||||||||||
Benefit from foreign tax credit carry-forwards
|
-
|
(80
|
)
|
|||||||||||||
Discontinued operations, net **
|
(131
|
)
|
39
|
|||||||||||||
Corporate Core Results - Non Segment
|
(4,764
|
)
|
(3,672
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
6,828
|
$
|
8.39
|
$
|
4,664
|
$
|
5.72
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
●
|
Domestically, our production was 449,000 BOE per day, representing the highest ever domestic production volumes for the company, compared to our guidance of 442,000 to 444,000 BOE per day. Our production rose by 13,000 BOE per day compared to the third quarter, with the Permian and California contributing the bulk of the sequential increase in our overall domestic production volumes. Our better-than-expected fourth quarter domestic production reflected the effect of the ramp up in capital spending as well as higher levels of workover and well maintenance activity. In addition, the fourth quarter was relatively free of significant operational disruptions, which also contributed to the better than expected results.
|
|||
●
|
Latin America volumes were 31,000 BOE per day. Colombia volumes increased slightly from the third quarter while both periods included pipeline interruptions caused by insurgent activity.
|
|||
●
|
In the Middle East region:
|
|||
○
|
We recorded 1,000 BOE per day production in Libya.
|
|||
○
|
In Iraq, we produced 9,000 BOE per day, an increase of 5,000 BOE per day from the third quarter volumes. The higher volume is the result of higher spending levels.
|
|||
○
|
Yemen daily production was 23,000 BOE, a decrease of 5,000 BOE from the third quarter. The decrease reflected
|
the timing of cost recovery and the expiration of the Masila Field contract in mid-December. | ||||
○
|
In Oman, the fourth quarter production was 76,000 BOE per day, a decrease of 3,000 BOE per day from the third quarter volumes. The decrease was attributable to down time from operational issues.
|
|||
○
|
In Qatar, the fourth quarter production was 76,000 BOE per day, an increase of 3,000 BOE per day over the third quarter volumes.
|
|||
○
|
In Dolphin and Bahrain combined, production decreased 6,000 BOE per day from the third quarter volumes. Dolphin volumes declined 9,000 BOE per day because, during the quarter, it reached annual maximum volumes allowed under its contract.
|
|||
●
|
Our fourth quarter sales volumes were 749,000 BOE per day, compared to our guidance of 740,000 BOE per day. The improvement resulted from the higher domestic production.
|
|||
●
|
Fourth quarter 2011 realized prices were mixed for our products compared to the third quarter of the year. Our worldwide crude oil realized price was $99.62 per barrel, an increase of 2 ½ percent, worldwide NGLs were $55.25 per barrel, a decrease of about 1 ½ percent, and domestic natural gas prices were $3.59 per MCF, a decline of 15 percent.
|
|||
●
|
Realized oil prices for the quarter represented 106 percent of the average WTI and 91 percent of the average Brent price. Realized NGL prices were 59 percent of WTI and realized domestic gas prices were 98 percent of NYMEX.
|
●
|
Price changes at current global prices affect our quarterly earnings before income taxes by $38 million for a $1.00 per barrel change in oil prices and $8 million for a $1.00 per barrel change in NGL prices. A swing of 50 cents per million BTUs in domestic gas prices affects quarterly pre-tax earnings by about $31 million.
|
|
●
|
Fourth quarter operating costs were about $130 million higher than the third quarter as a result of higher workover and well maintenance activity driven by our program to increase production at these higher levels of oil prices.
|
|
●
|
Oil and gas cash production costs were $12.84 a barrel for the twelve months of 2011, compared with last year's twelve-month costs of $10.19 a barrel. The cost increase reflects the higher workover and maintenance activity I mentioned earlier.
|
|
●
|
Taxes other than on income, which are directly related to product prices, were $2.21 per barrel for the twelve months of 2011, compared to $1.83 per barrel for all of 2010.
|
|
●
|
Fourth quarter exploration expense, which included the impairment of several small leases, was $73 million.
|
○ |
In domestic oil and gas and related midstream projects, development capital will be about 55 percent of our total program.
|
|||
○ |
In California, we expect to spend about 21 percent of our total capital program:
|
|||
§ |
We currently expect the rig count to remain constant in the first half of 2012 at 31, the same as what we were running at year-end 2011;
|
|||
§ |
We are seeing improvement with respect to permitting issues in the state. We have received approved field rules and new permits for both
|
|
injection wells and drilling locations. The regulatory agency is responsive and committed to working through the backlog of permits. We expect to maintain our capital program at current levels for about the first half of the year, which will enable us to continue to grow our production volumes. We will reassess our capital program when the number of permits in hand allows it.
|
|||
○ |
In the Permian operations, we expect to spend about 20 percent of our total capital program:
|
|||
§ |
Our rig count at year-end 2011 was 23. We expect our rig count to ramp up during the year to around 27 rigs by year end;
|
|||
§
|
Our CO2 flood capital should remain comparable to the 2011 levels;
|
|||
§
|
In our non-CO2 operations we are seeing additional opportunities for good return projects. As a result, we have stepped up their development program and 2012 capital will be about 75 percent higher than the 2011 levels.
|
|||
○ |
In the Midcontinent and other operations, we expect to spend around 14 percent of our total capital program.
|
|||
§
|
In Williston we increased our acreage in 2011 from 204,000 to 277,000 acres. We expect that our rig count will be about 6 by the end of 2012. Additional capital that could reasonably be deployed here has been shifted to higher return
|
opportunities in California and the Permian. This may also encourage Bakken well costs to decline.
|
||||||
§ |
Natural gas prices in the U.S. are horrible. As a result, we are cutting back our pure gas drilling in the Midcontinent, South Texas and the Permian.
|
|||||
● |
With regard to international capital spending –
|
|||||
○ |
Our total international development capital will be about 30 percent of the total company capital program.
|
|||||
○ |
The Al Hosn Shah gas project will continue to increase spending in 2012 as originally planned, making up about 7 percent of our total capital program for the year.
|
|||||
○ |
The rest of the international operations capital will be comparable to 2011, with modest increases expected in Iraq and Libya. In Iraq, the planned spending level should generate about 11,000 barrels of production per day. Each additional $100 million spending, incurred evenly during the year, would generate about 2,700 barrels a day of production at current price levels.
|
|||||
● |
Exploration capital should increase about 10 percent over the 2011 spending levels and represent 6 percent of the total capital program. The focus of the program domestically will continue to be in California and in the Permian and Williston basins, with additional activity in Oman and Bahrain.
|
● |
In the first half of 2012, we expect our domestic production to grow 3,000 to 4,000 BOE per day each month from the current quarterly average of 449,000 BOE per day, which would correspond to a 6,000 to 8,000 BOED increase per quarter. As Jim noted, the fourth quarter of 2011 was relatively free of significant operational disruptions resulting in better than expected domestic production. A more typical experience with
|
respect to such issues could moderate the growth somewhat in the first quarter of 2012.
|
||||||
● |
If the production growth rate continued at a comparable pace in the second half of the year, our year-over-year average domestic production growth would be between 8 and 10 percent in 2012.
|
|||||
● |
Internationally,
|
|||||
○ |
Colombia production should be about flat for the year compared to 2011. In the first quarter of 2012, volumes should be about 3,000 BOE per day higher than the fourth quarter of 2011, although insurgent activity has picked up recently.
|
|||||
○ |
The Middle East region production is expected to be as follows for the first half of the year:
|
|||||
§ |
Production has resumed in our operations in Libya, and at this point, we expect about 5,000 BOE per day production, with further growth to come later in the year. At this point we reasonably expect that total year Libya production will be about half the level that existed prior to the cessation of operations.
|
|||||
§ |
In Iraq, as I discussed previously, production levels depend on capital spending levels. We are still unable to reliably predict the timing of spending levels, but we expect production to be similar to the past quarter.
|
§ |
In Yemen, as we previously disclosed, our Masila block contract expired in December 2011. Our share of the production from Masila was about 11,000 BOE per day for the full year. Our remaining operations in Yemen typically have higher volumes early in the year due to the timing of cost recovery each year, which will partially offset the loss of Masila barrels in the first half of 2012. As a result, we expect our total Yemen production to drop slightly from the 4th quarter 2011 levels in the first half of the year.
|
|||||
§ |
In the remainder of the Middle East, we expect production to be comparable to the fourth quarter volumes.
|
|||||
● |
At current prices, we expect total first quarter sales volumes to be comparable to the fourth quarter of 2011 volumes, depending on the scheduling of liftings.
|
|||||
● |
A $5.00 change in global oil prices would impact our production sharing contracts daily volumes by about 3,000 BOE per day.
|
● |
We expect exploration expense to be about $100 million for seismic and drilling for our exploration programs in the first quarter.
|
|
● |
The chemical segment first quarter earnings are expected to be about $165 million with seasonal demand improvement expected in the second and third quarters. We expect that lower natural gas prices and the continuing improvement in the global economy will
|
have a positive impact on our chemical business margins, which is expected to be offset partially by higher ethylene prices.
|
||
● |
We expect our combined worldwide tax rate in the first quarter of 2012 to increase to about 40 percent. The increase from 2011 reflects a higher proportional mix of international income with higher tax rates, in particular from Libya.
|
● |
We closed out 2011 on a solid note, with record high domestic oil and gas production in the fourth quarter of 2011, which was also ahead of our guidance;
|
|
● |
We continued to generate strong financial returns well above our cost of capital;
|
|
● | We enter this year raising our capital program by about 10 percent, compared with last year, in order to prudently pursue our substantial inventory of high return growth projects; | |
● |
The business continues to grow and generate free cash flow after capital, which should allow us to consistently grow the dividend at an attractive rate, further boosting the total return to our shareholders.
|
Occidental Petroleum Corporation
|
||
Free Cash Flow
|
||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
||
($ Millions)
|
||
Twelve Months
|
||
2011
|
||
Consolidated Statement of Cash Flows
|
||
Cash flow from operating activities
|
12,281
|
|
Cash flow from investing activities
|
(9,903
|
)
|
Cash flow from financing activities
|
(1,175
|
)
|
Change in cash
|
1,203
|
|
Free Cash Flow
|
||
Cash flow from operating activities - continuing operations
|
12,306
|
|
Capital spending
|
(7,518
|
)
|
Free cash flow before dividends
|
4,788
|
|
Dividends
|
(1,436
|
)
|
Free cash flow after dividends
|
3,352
|
Occidental Petroleum Corporation
|
|||||
Return on Capital Employed (ROCE)
|
|||||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
|||||
2010
|
2011
|
||||
RETURN ON CAPITAL EMPLOYED (%)
|
13.2
|
17.2
|
|||
GAAP measure - net income attributable
|
4,530
|
6,771
|
|||
to common stock
|
|||||
Interest expense
|
93
|
284
|
|||
Tax effect of interest expense
|
(33
|
)
|
(99
|
)
|
|
Earnings before tax-effected interest expense
|
4,590
|
6,956
|
|||
GAAP stockholders' equity
|
32,484
|
37,620
|
|||
Debt
|
5,111
|
5,871
|
|||
Total capital employed
|
37,595
|
43,491
|
|||
ROCE
|
13.2
|
17.2
|
Investor Relations Supplemental Schedules
|
|||
Summary
|
|||
($ Millions)
|
|||
4Q 2011
|
4Q 2010
|
||
Core Results
|
$1,641
|
$1,287
|
|
EPS - Diluted
|
$2.02
|
$1.58
|
|
Reported Net Income
|
$1,634
|
$1,212
|
|
EPS - Diluted
|
$2.01
|
$1.49
|
|
Total Worldwide Sales Volumes (mboe/day)
|
749
|
699
|
|
Total Worldwide Production Volumes (mboe/day)
|
748
|
714
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$99.62
|
$79.96
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$55.25
|
$49.17
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$3.59
|
$4.13
|
|
Wtd. Average Basic Shares O/S (mm)
|
810.7
|
812.6
|
|
Wtd. Average Diluted Shares O/S (mm)
|
811.5
|
813.7
|
|
YTD 2011
|
YTD 2010
|
||
Core Results
|
$6,828
|
$4,664
|
|
EPS - Diluted
|
$8.39
|
$5.72
|
|
Reported Net Income
|
$6,771
|
$4,530
|
|
EPS - Diluted
|
$8.32
|
$5.56
|
|
Total Worldwide Sales Volumes (mboe/day)
|
731
|
701
|
|
Total Worldwide Production Volumes (mboe/day)
|
733
|
706
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$97.92
|
$75.16
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$55.53
|
$45.08
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$4.06
|
$4.53
|
|
Wtd. Average Basic Shares O/S (mm)
|
812.1
|
812.5
|
|
Wtd. Average Diluted Shares O/S (mm)
|
812.9
|
813.8
|
|
Shares Outstanding (mm)
|
811.0
|
812.8
|
|
Cash Flow from Operations
|
$ 12,300
|
$ 9,600
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Fourth Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,537
|
$
|
2,537
|
|||||||||
Chemical
|
144
|
144
|
|||||||||||
Midstream, marketing and other
|
70
|
70
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(25
|
)
|
(25
|
)
|
|||||||||
Other
|
(136
|
)
|
(136
|
)
|
|||||||||
Taxes
|
(949
|
)
|
(949
|
)
|
|||||||||
Income from continuing operations
|
1,641
|
-
|
1,641
|
||||||||||
Discontinued operations, net of tax
|
(7
|
)
|
7
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,634
|
$
|
7
|
$
|
1,641
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.02
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.01
|
$
|
2.02
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.02
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.01
|
$
|
2.02
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2010 Fourth Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
1,666
|
$
|
275
|
Asset impairments
|
$
|
1,941
|
||||||
Chemical
|
111
|
111
|
|||||||||||
Midstream, marketing and other
|
202
|
202
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(20
|
)
|
(20
|
)
|
|||||||||
Other
|
(149
|
)
|
(149
|
)
|
|||||||||
Taxes
|
(618
|
)
|
(100
|
)
|
Tax effect of adjustments
|
(798
|
)
|
||||||
(80
|
)
|
Benefit from foreign tax credit
|
|||||||||||
carry-forwards
|
|||||||||||||
Income from continuing operations
|
1,192
|
95
|
1,287
|
||||||||||
Discontinued operations, net of tax
|
20
|
(20
|
)
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,212
|
$
|
75
|
$
|
1,287
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.47
|
|||||||||||
Discontinued operations, net
|
0.02
|
||||||||||||
Net Income
|
$
|
1.49
|
$
|
1.58
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.47
|
|||||||||||
Discontinued operations, net
|
0.02
|
||||||||||||
Net Income
|
$
|
1.49
|
$
|
1.58
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Twelve Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
10,241
|
$
|
35
|
Libya exploration write-off
|
$
|
10,283
|
||||||
(22
|
)
|
Gain on sale of Colombia pipeline interest
|
|||||||||||
29
|
Foreign tax
|
||||||||||||
Chemical
|
861
|
861
|
|||||||||||
Midstream, marketing and other
|
448
|
448
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(284
|
)
|
163
|
Premium on debt extinguishments
|
(121
|
)
|
|||||||
Other
|
(425
|
)
|
(425
|
)
|
|||||||||
Taxes
|
(4,201
|
)
|
(50
|
)
|
Tax effect of adjustments
|
(4,218
|
)
|
||||||
33
|
State income tax charge
|
||||||||||||
Income from continuing operations
|
6,640
|
188
|
6,828
|
||||||||||
Discontinued operations, net of tax
|
131
|
(131
|
)
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
6,771
|
$
|
57
|
$
|
6,828
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
8.16
|
|||||||||||
Discontinued operations, net
|
0.16
|
||||||||||||
Net Income
|
$
|
8.32
|
$
|
8.39
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
8.16
|
|||||||||||
Discontinued operations, net
|
0.16
|
||||||||||||
Net Income
|
$
|
8.32
|
$
|
8.39
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2010 Twelve Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
7,151
|
$
|
275
|
Asset impairments
|
$
|
7,426
|
||||||
Chemical
|
438
|
438
|
|||||||||||
Midstream, marketing and other
|
472
|
472
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(93
|
)
|
(93
|
)
|
|||||||||
Other
|
(404
|
)
|
(404
|
)
|
|||||||||
Taxes
|
(2,995
|
)
|
(100
|
)
|
Tax effect of adjustments
|
(3,175
|
)
|
||||||
(80
|
)
|
Benefit from foreign tax credit
|
|||||||||||
carry-forwards
|
|||||||||||||
Income from continuing operations
|
4,569
|
95
|
4,664
|
||||||||||
Discontinued operations, net of tax
|
(39
|
)
|
39
|
Discontinued operations, net
|
-
|
|
|||||||
Net Income
|
$
|
4,530
|
$
|
134
|
$
|
4,664
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.62
|
|||||||||||
Discontinued operations, net
|
(0.05
|
)
|
|||||||||||
Net Income
|
$
|
5.57
|
$
|
5.73
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.61
|
|||||||||||
Discontinued operations, net
|
(0.05
|
)
|
|||||||||||
Net Income
|
$
|
5.56
|
$
|
5.72
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
Worldwide Effective Tax Rate
|
||||||||||||||
QUARTERLY
|
YEAR-TO-DATE
|
|||||||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
REPORTED INCOME
|
QTR 4
|
QTR 3
|
QTR 4
|
12 Months
|
12 Months
|
|||||||||
Oil & Gas
|
2,537
|
2,612
|
1,666
|
10,241
|
7,151
|
|||||||||
Chemicals
|
144
|
245
|
111
|
861
|
438
|
|||||||||
Midstream, marketing and other
|
70
|
77
|
202
|
448
|
472
|
|||||||||
Corporate & other
|
(161
|
)
|
(72
|
)
|
(169
|
)
|
(709
|
)
|
(497
|
)
|
||||
Pre-tax income
|
2,590
|
2,862
|
1,810
|
10,841
|
7,564
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
435
|
433
|
129
|
1,795
|
1,087
|
|||||||||
Foreign
|
514
|
654
|
489
|
2,406
|
1,908
|
|||||||||
Total
|
949
|
1,087
|
618
|
4,201
|
2,995
|
|||||||||
Income from continuing operations
|
1,641
|
1,775
|
1,192
|
6,640
|
4,569
|
|||||||||
Worldwide effective tax rate
|
37%
|
38%
|
34%
|
39%
|
40%
|
|||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||
CORE RESULTS
|
QTR 4
|
QTR 3
|
QTR 4
|
12 Months
|
12 Months
|
|||||||||
Oil & Gas
|
2,537
|
2,612
|
1,941
|
10,283
|
7,426
|
|||||||||
Chemicals
|
144
|
245
|
111
|
861
|
438
|
|||||||||
Midstream, marketing and other
|
70
|
77
|
202
|
448
|
472
|
|||||||||
Corporate & other
|
(161
|
)
|
(72
|
)
|
(169
|
)
|
(546
|
)
|
(497
|
)
|
||||
Pre-tax income
|
2,590
|
2,862
|
2,085
|
11,046
|
7,839
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
435
|
433
|
309
|
1,825
|
1,267
|
|||||||||
Foreign
|
514
|
654
|
489
|
2,393
|
1,908
|
|||||||||
Total
|
949
|
1,087
|
798
|
4,218
|
3,175
|
|||||||||
Core results
|
1,641
|
1,775
|
1,287
|
6,828
|
4,664
|
|||||||||
Worldwide effective tax rate
|
37%
|
38%
|
38%
|
38%
|
41%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Fourth Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Fourth
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,537
|
$
|
2,612
|
$
|
(75
|
)
|
|||||
Chemical
|
144
|
245
|
(101
|
)
|
||||||||
Midstream, marketing and other
|
70
|
77
|
(7
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(25
|
)
|
(23
|
)
|
(2
|
)
|
||||||
Other
|
(136
|
)
|
(49
|
)
|
(87
|
)
|
||||||
Taxes
|
(949
|
)
|
(1,087
|
)
|
138
|
|||||||
Income from continuing operations
|
1,641
|
1,775
|
(134
|
)
|
||||||||
Discontinued operations, net
|
(7
|
)
|
(4
|
)
|
(3
|
)
|
||||||
Net Income
|
$
|
1,634
|
$
|
1,771
|
$
|
(137
|
)
|
|||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
2.01
|
$
|
2.17
|
$
|
(0.16
|
)
|
|||||
Diluted
|
$
|
2.01
|
$
|
2.17
|
$
|
(0.16
|
)
|
|||||
Worldwide Effective Tax Rate
|
37%
|
38%
|
1%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Fourth Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Fourth
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,537
|
$
|
2,612
|
$
|
(75
|
)
|
|||||
Chemical
|
144
|
245
|
(101
|
)
|
||||||||
Midstream, marketing and other
|
70
|
77
|
(7
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(25
|
)
|
(23
|
)
|
(2
|
)
|
||||||
Other
|
(136
|
)
|
(49
|
)
|
(87
|
)
|
||||||
Taxes
|
(949
|
)
|
(1,087
|
)
|
138
|
|||||||
Core Results
|
$
|
1,641
|
$
|
1,775
|
$
|
(134
|
)
|
|||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
2.02
|
$
|
2.18
|
$
|
(0.16
|
)
|
|||||
Diluted
|
$
|
2.02
|
$
|
2.18
|
$
|
(0.16
|
)
|
|||||
Worldwide Effective Tax Rate
|
37%
|
38%
|
1%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Fourth Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Fourth
|
Fourth
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2010
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,537
|
$
|
1,666
|
$
|
871
|
||||||
Chemical
|
144
|
111
|
33
|
|||||||||
Midstream, marketing and other
|
70
|
202
|
(132
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(25
|
)
|
(20
|
)
|
(5
|
)
|
||||||
Other
|
(136
|
)
|
(149
|
)
|
13
|
|||||||
Taxes
|
(949
|
)
|
(618
|
)
|
(331
|
)
|
||||||
Income from continuing operations
|
1,641
|
1,192
|
449
|
|||||||||
Discontinued operations, net
|
(7
|
)
|
20
|
(27
|
)
|
|||||||
Net Income
|
$
|
1,634
|
$
|
1,212
|
$
|
422
|
||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
2.01
|
$
|
1.49
|
$
|
0.52
|
||||||
Diluted
|
$
|
2.01
|
$
|
1.49
|
$
|
0.52
|
||||||
Worldwide Effective Tax Rate
|
37%
|
34%
|
-3%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2011 Fourth Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Fourth
|
Fourth
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2011
|
2010
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,537
|
$
|
1,941
|
$
|
596
|
||||||
Chemical
|
144
|
111
|
33
|
|||||||||
Midstream, marketing and other
|
70
|
202
|
(132
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(25
|
)
|
(20
|
)
|
(5
|
)
|
||||||
Other
|
(136
|
)
|
(149
|
)
|
13
|
|||||||
Taxes
|
(949
|
)
|
(798
|
)
|
(151
|
)
|
||||||
Core Results
|
$
|
1,641
|
$
|
1,287
|
$
|
354
|
||||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
2.02
|
$
|
1.58
|
$
|
0.44
|
||||||
Diluted
|
$
|
2.02
|
$
|
1.58
|
$
|
0.44
|
||||||
Worldwide Effective Tax Rate
|
37%
|
38%
|
1%
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||
NET PRODUCTION PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
California
|
84
|
75
|
80
|
76
|
||||||||||
Permian
|
137
|
135
|
134
|
136
|
||||||||||
Midcontinent and other
|
19
|
9
|
16
|
7
|
||||||||||
Total
|
240
|
219
|
230
|
219
|
||||||||||
NGL (MBBL)
|
||||||||||||||
California
|
15
|
15
|
15
|
16
|
||||||||||
Permian
|
37
|
31
|
38
|
29
|
||||||||||
Midcontinent and other
|
18
|
7
|
16
|
7
|
||||||||||
Total
|
70
|
53
|
69
|
52
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
California
|
276
|
259
|
260
|
280
|
||||||||||
Permian
|
167
|
215
|
157
|
199
|
||||||||||
Midcontinent and other
|
390
|
225
|
365
|
198
|
||||||||||
Total
|
833
|
699
|
782
|
677
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
Colombia
|
28
|
30
|
29
|
32
|
|||||||||
Natural Gas (MMCF)
|
Bolivia
|
14
|
18
|
15
|
16
|
|||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
5
|
3
|
4
|
3
|
||||||||||
Dolphin
|
9
|
11
|
9
|
11
|
||||||||||
Iraq
|
9
|
11
|
7
|
3
|
||||||||||
Libya
|
1
|
11
|
4
|
12
|
||||||||||
Oman
|
67
|
67
|
67
|
62
|
||||||||||
Qatar
|
76
|
75
|
73
|
76
|
||||||||||
Yemen
|
23
|
27
|
27
|
31
|
||||||||||
Total
|
190
|
205
|
191
|
198
|
||||||||||
NGL (MBBL)
|
||||||||||||||
Dolphin
|
9
|
12
|
10
|
13
|
||||||||||
Libya
|
-
|
1
|
-
|
1
|
||||||||||
Total
|
9
|
13
|
10
|
14
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
Bahrain
|
180
|
170
|
173
|
169
|
||||||||||
Dolphin
|
181
|
232
|
199
|
236
|
||||||||||
Oman
|
58
|
47
|
54
|
48
|
||||||||||
Total
|
419
|
449
|
426
|
453
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
748
|
714
|
733
|
706
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||
NET SALES VOLUMES PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
240
|
219
|
230
|
219
|
||||||||||
NGL (MBBL)
|
70
|
53
|
69
|
52
|
||||||||||
Natural Gas (MMCF)
|
833
|
699
|
782
|
677
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
32
|
31
|
29
|
32
|
||||||||||
Natural Gas (MMCF)
|
14
|
18
|
15
|
16
|
||||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
5
|
3
|
4
|
3
|
||||||||||
Dolphin
|
9
|
11
|
9
|
12
|
||||||||||
Iraq
|
6
|
-
|
3
|
-
|
||||||||||
Libya
|
1
|
9
|
4
|
12
|
||||||||||
Oman
|
66
|
63
|
69
|
61
|
||||||||||
Qatar
|
75
|
74
|
73
|
76
|
||||||||||
Yemen
|
24
|
27
|
27
|
30
|
||||||||||
Total
|
186
|
187
|
189
|
194
|
||||||||||
NGL (MBBL)
|
Dolphin
|
10
|
12
|
10
|
12
|
|||||||||
Libya
|
-
|
3
|
-
|
1
|
||||||||||
Total
|
10
|
15
|
10
|
13
|
||||||||||
Natural Gas (MMCF)
|
419
|
449
|
426
|
453
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
749
|
699
|
731
|
701
|
OCCIDENTAL PETROLEUM
|
|||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||||||||||||
Fourth Quarter
|
Twelve Months
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
OIL & GAS:
|
|||||||||||||||||
PRICES
|
|||||||||||||||||
United States
|
|||||||||||||||||
Crude Oil ($/BBL)
|
94.50
|
79.20
|
92.80
|
73.79
|
|||||||||||||
NGL ($/BBL)
|
58.85
|
51.97
|
59.10
|
48.86
|
|||||||||||||
Natural gas ($/MCF)
|
3.59
|
4.13
|
4.06
|
4.53
|
|||||||||||||
Latin America
|
|||||||||||||||||
Crude Oil ($/BBL)
|
100.66
|
81.05
|
97.16
|
75.29
|
|||||||||||||
Natural Gas ($/MCF)
|
11.63
|
7.76
|
10.11
|
7.73
|
|||||||||||||
Middle East / North Africa
|
|||||||||||||||||
Crude Oil ($/BBL)
|
106.20
|
80.65
|
104.34
|
76.67
|
|||||||||||||
NGL ($/BBL)
|
29.17
|
39.13
|
32.09
|
30.64
|
|||||||||||||
Total Worldwide
|
|||||||||||||||||
Crude Oil ($/BBL)
|
99.62
|
79.96
|
97.92
|
75.16
|
|||||||||||||
NGL ($/BBL)
|
55.25
|
49.17
|
55.53
|
45.08
|
|||||||||||||
Natural Gas ($/MCF)
|
2.76
|
2.91
|
3.01
|
3.11
|
|||||||||||||
Fourth Quarter
|
Twelve Months
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Exploration Expense
|
|||||||||||||||||
United States
|
|
$
|
71
|
$
|
27
|
$
|
204
|
$
|
162
|
||||||||
Latin America
|
-
|
6
|
1
|
7
|
|||||||||||||
Middle East / North Africa
|
2
|
21
|
53
|
93
|
|||||||||||||
TOTAL REPORTED
|
$
|
73
|
$
|
54
|
$
|
258
|
$
|
262
|
|||||||||
Less - non-core impairments
|
-
|
-
|
(35
|
)
|
-
|
||||||||||||
TOTAL CORE
|
$
|
73
|
$
|
54
|
$
|
223
|
$
|
262
|
OCCIDENTAL PETROLEUM
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
Capital Expenditures ($MM)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Oil & Gas
|
||||||||||||||||
California
|
$
|
515
|
$
|
297
|
$
|
1,717
|
$
|
841
|
||||||||
Permian
|
385
|
212
|
1,146
|
502
|
||||||||||||
Midcontinent and other
|
433
|
131
|
1,158
|
269
|
||||||||||||
Latin America
|
79
|
56
|
218
|
163
|
||||||||||||
Middle East / North Africa
|
492
|
342
|
1,485
|
1,197
|
||||||||||||
Exploration
|
130
|
64
|
421
|
194
|
||||||||||||
Chemicals
|
116
|
108
|
234
|
237
|
||||||||||||
Midstream, marketing and other
|
|
388
|
144
|
|
1,089
|
501
|
||||||||||
Corporate
|
|
11
|
|
6
|
|
50
|
|
36
|
||||||||
TOTAL
|
$
|
2,549
|
$
|
1,360
|
$
|
7,518
|
$
|
3,940
|
||||||||
Depreciation, Depletion &
|
Fourth Quarter
|
Twelve Months
|
||||||||||||||
Amortization of Assets ($MM)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Oil & Gas
|
||||||||||||||||
Domestic
|
$
|
489
|
$
|
366
|
$
|
1,754
|
$
|
1,412
|
||||||||
Latin America
|
23
|
31
|
90
|
122
|
||||||||||||
Middle East / North Africa
|
300
|
281
|
1,220
|
1,134
|
||||||||||||
Chemicals
|
81
|
79
|
330
|
321
|
||||||||||||
Midstream, marketing and other
|
39
|
37
|
|
173
|
142
|
|||||||||||
Corporate
|
6
|
6
|
24
|
22
|
||||||||||||
TOTAL
|
$
|
938
|
$
|
800
|
$
|
3,591
|
$
|
3,153
|
OCCIDENTAL PETROLEUM
|
||||||||||||
CORPORATE
|
||||||||||||
($ millions)
|
||||||||||||
31-Dec-11
|
31-Dec-10
|
|||||||||||
CAPITALIZATION
|
||||||||||||
Long-Term Debt (including short-term borrowings)
|
$
|
5,871
|
$
|
5,111
|
||||||||
EQUITY
|
$
|
37,620
|
$
|
32,484
|
||||||||
Total Debt To Total Capitalization
|
13%
|
14%
|
Occidental Petroleum Corporation
|
||
Free Cash Flow
|
||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
||
($ Millions)
|
||
Twelve Months
|
||
2011
|
||
Consolidated Statement of Cash Flows
|
||
Cash flow from operating activities
|
12,281
|
|
Cash flow from investing activities
|
(9,903
|
)
|
Cash flow from financing activities
|
(1,175
|
)
|
Change in cash
|
1,203
|
|
Free Cash Flow
|
||
Cash flow from operating activities - continuing operations
|
12,306
|
|
Capital spending
|
(7,518
|
)
|
Free cash flow before dividends
|
4,788
|
|
Dividends
|
(1,436
|
)
|
Free cash flow after dividends
|
3,352
|
Occidental Petroleum Corporation
|
|||||
Return on Capital Employed (ROCE)
|
|||||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
|||||
2010
|
2011
|
||||
RETURN ON CAPITAL EMPLOYED (%)
|
13.2
|
17.2
|
|||
GAAP measure - net income attributable
|
4,530
|
6,771
|
|||
to common stock
|
|||||
Interest expense
|
93
|
284
|
|||
Tax effect of interest expense
|
(33
|
)
|
(99
|
)
|
|
Earnings before tax-effected interest expense
|
4,590
|
6,956
|
|||
GAAP stockholders' equity
|
32,484
|
37,620
|
|||
Debt
|
5,111
|
5,871
|
|||
Total capital employed
|
37,595
|
43,491
|
|||
ROCE
|
13.2
|
17.2
|