Occidental Petroleum Corporation

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) May 5, 2006

OCCIDENTAL PETROLEUM CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

1-9210

95-4035997

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

10889 Wilshire Boulevard

Los Angeles, California

90024

(Address of principal executive offices)

(ZIP code)

Registrant’s telephone number, including area code:

(310) 208-8800

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2. below):

[     ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[     ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[     ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[     ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Section 7 – Regulation FD

Item 7.01.  Regulation FD Disclosure

The full text of the speech made on May 5, 2006, by Dr. Ray R. Irani at the Occidental Petroleum Corporation 2006 Annual Meeting of Stockholders in Santa Monica, California, as well as an appendix reconciling non-GAAP financial measures included in that speech, is attached to this report as Exhibit 99.1.

1

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

OCCIDENTAL PETROLEUM CORPORATION

 
 

(Registrant)

 

DATE: May 5, 2006

/s/ Jim A. Leonard

 
 

Jim A. Leonard, Vice President and Controller

(Principal Accounting and Duly Authorized Officer)

 

EXHIBIT INDEX

99.1

 

Presentation and speech given by Dr. Ray R. Irani, as well as an appendix reconciling non-GAAP financial measures included in that speech.

Exhibit 99.1

EXHIBIT 99.1

By almost every measure, 2005 was an excellent year for Oxy. For the next few minutes, I want to review the highlights that made 2005 the best year in Oxy’s history and give a preview of the steps we’re taking to enhance future shareholder value.

1

 

2005 – Record Results

Record High Reported Net Income

$5.3 Billion

Record High Operating Cash Flow

$5.3 Billion

Record Low Debt

$3.0 Billion

Record High Stockholders’ Equity

$15.0 Billion

Record High Oil & Gas Production

207 Million BOE

Record High Year-End Proved
Oil & Gas Reserves


2.7 Billion BOE

2005 was a year of record achievements.

Record oil and gas operating income and strong operating income from our chemicals business pushed our consolidated net income to an historic high of $5.3 billion.

Cash flow from operations also hit an all-time high of $5.3 billion.

This is the third consecutive year in which net income and operating cash flow reached new highs.

We ended the year with the strongest balance sheet in the company’s history. Total debt was reduced to $3 billion, and stockholders’ equity rose to a record $15 billion.

Worldwide oil and gas production of more than 207 million barrels of oil equivalent was higher than our previous record set in 2004.

Last year we replaced 191 percent of our production and ended the year with proved reserves at a record high level of over 2.7 billion equivalent barrels.

2

 

2005 Profitability

$/BOE

19.45

OXY

18.09

APC

16.33

APA

15.78

MRO

13.86

DVN

13.56

ECA

13.52

XOM

13.38

CVX

13.35

COP

12.90

KMG

11.84

BP

7.96

AHC

For the seventh consecutive year, Oxy led the industry in profits per barrel. Our 2005 profit of $19.45 per barrel was 42 percent higher than the average among our competitors.

3

 

2005 Cash Flow

$/BOE

16.40

OXY

12.00

MRO

10.87

XOM

10.62

COP

10.33

CVX

9.42

BP

7.82

APC

7.26

DVN

7.10

KMG

5.02

APA

3.03

AHC

1.15

ECA

Oxy also has led the industry for seven straight years in cash flow per barrel. Oxy’s cash flow of $16.40 per barrel was more than double the industry average of $7.69.

Our ability to generate top quartile cash flow per barrel gives us the flexibility and financial leverage to compete successfully for new high potential investment opportunities.

4

 

Oxy Net Income & Oil Prices

Net Income

($ Millions)

Average WTI Price

($/Barrel)

1,154

25.97

2001

989

26.08

2002

1,527

31.03

2003

2,568

41.40

2004

5,281

56.56

2005

Oxy’s net income in 2005, as shown in the green columns, was five times higher than in 2001. As our income grew by a factor of 5, the gold bars show that the average price for West Texas Intermediate crude oil had little more than doubled.

While higher oil prices helped increase profits during the past five years, other factors such as production growth and a disciplined financial strategy have kept our net income climbing at a much faster pace than rising oil prices.

5

 

Total Debt

$ Millions

6,354

2000

4,890

2001

4,759

2002

4,570

2003

3,905

2004

3,019

2005

As our net income and cash flow were rising, we also made steady progress in reducing debt. As you can see here, Oxy’s total debt declined from more than $6 billion at the end of 2000 to $3 billion at the end of 2005.

Moreover, we ended 2005 with approximately $2.4 billion of cash on hand which means that our debt net of the cash was only $578 million.

The strength of our balance sheet led all four major rating agencies to raise our credit rating to “A”.

As we look to the future, our strong balance sheet will enable us to compete successfully for large international growth projects.

6

 

Common Shareholders’ Equity

$ Millions

Mukhaizna, Oman

4,774

2000

5,634

2001

6,318

2002

7,929

2003

10,550

2004

15,032

2005

Over that same 2000 to 2005 period, shareholders’ equity more than tripled to $15 billion.

7

 

2003-2005 Average Return on Equity

Percentage

35.0

KMG

31.4

OXY

29.3

XOM

26.3

CVX

24.6

ECA

24.2

MRO

24.1

APA

22.1

COP

21.0

BP

20.6

DVN

20.1

APC

17.2

AHC

We focus on generating consistently high returns on equity because this drives superior shareholder returns.

As this chart shows, Oxy’s three-year average return on equity of 31 percent ranked in the top quartile among our oil and gas competitors for the period from 2003 through 2005.

8

 

Oxy Yearend Closing Stock Price

$/Share

Dolphin Project

United Arab Emirates

16.88

1998

21.63

1999

24.25

2000

26.53

2001

28.45

2002

42.24

2003

58.36

2004

79.88

2005

2006

Our strong performance also is reflected in our rising stock price.

Oxy’s stock price has nearly tripled from year-end 2002 through the end of 2005.

This year the stock crossed the $100 per share threshold for the first time in the company’s history.

9

 

2001 - 2005 Total Return

Percentage

Eden Yuturí

279

OXY

157

MRO

133

APA

122

COP

110

DVN

89

AHC

59

CVX

59

BP

57

KMG

45

XOM

38

APC

From your standpoint as investors, the most important performance indicator is the total return to shareholders.

All the oil companies have benefited from higher prices, but Oxy’s total return of 279 percent, like our profits and cash flow per barrel, has led the industry over the past five years.

10

 

Comparative Total Returns

Oxy

Peer Group

S&P 500

$400

$300

$200

$100

$0

$379

$229

$103

2000

2001

2002

2003

2004

2005

This chart compares Oxy’s cumulative total return with the cumulative total return of the S&P 500 Index and our Proxy peer group.

The peer group includes Amerada Hess, Anadarko, Apache, Chevron, ConocoPhillips, Devon Energy, ExxonMobil, Kerr-McGee and Occidental.

If you invested $100 in Oxy stock at yearend 2000, the value of your investment would have grown to $379 by the end of 2005.

By comparison, your $100 investment in the composite peer group would have yielded $229 over the same five-year period. That’s $150 less than the value of your comparable Oxy investment.

If you had invested $100 in the S&P Index, your investment would have been worth only $103 after five years.

As we have said repeatedly, our primary focus is on generating superior total returns for our shareholders relative to our competitors. We trust you are pleased with the results.

Our job is to keep the value of your Oxy investment growing – subject, of course, to market conditions.

11

 

Oxy Shareholders (3/31/06)

Million

Shares

%/

Total

%/

Cumulative

Top 10 Institutional Shareholders:

BZW Barclays Global Investors

25,750

6.0

6.0

Barrow Hanley Mewhinney & Strauss

20,000

4.7

10.7

Davis Select Advisers

15,900

3.7

14.4

State Street Bank & Trust

14,500

3.4

17.8

Wellington Management/Vanguard

14,100

3.3

21.1

Fidelity Management & Research

13,500

3.2

24.3

Sanford/Alliance Capital

12,000

2.8

27.1

Jennison Associates

10,100

2.4

29.5

Capital Research & Management

9,500

2.2

31.7

Dodge & Cox

9,000

2.1

33.8

52 Holders of 1 – 9 Million Shares

123,105

28.7

62.5

Other Institutions

77,301

18.0

80.5

Individuals

83,513

  19.5

100.0

Total Shares Outstanding

428,269

100.0

On behalf of the board, the management team and our employees, I want to thank all our shareholders, and especially our long-term shareholders, for their loyalty.

While the views of all our shareholders are important to us, we are engaged in regular dialogue with our large shareholders. Let me give you a breakdown of our shareholders.

Our 10 largest shareholders own more than 144 million shares that account for one-third of Oxy’s total shares. There are 52 institutional shareholders, who own between 1 and 9 million shares, that account for over 123 million shares, or about 29 percent. That means that 62 institutions own nearly two-thirds of our shares.

In addition, other large institutions hold an additional 77 million shares, or 18 percent, giving our institutional shareholders control of more than 80 percent of our stock.

I would now like to review some of last year’s highlights that helped set the stage for Oxy’s continued growth.

12

 

2005 Highlights – Texas & New Mexico

We enhanced our industry-leading position in the Permian Basin in Texas and New Mexico through a series of acquisitions. These acquisitions have further strengthened Oxy’s dominant position in this important producing area. Our Permian operations are the largest in our worldwide portfolio of assets. We expect our total Permian production from Texas and New Mexico to average approximately 200,000 equivalent barrels per day this year.

13

 

Top 10 Texas Oil Producers

2005 Gross Operated Production

(Thousand Barrels/Day)

174.5

OXY

56.7

CVX

56.5

KMI

30.7

APA

29.6

XOM

23.6

PXD

22.5

AHC

21.9

XTO

20.4

APC

15.5

COP

As you can see, Oxy is by far the largest oil producer in Texas, with production three times greater than Chevron which is the next largest producer. Our size and infrastructure place us in an excellent position to play the role of regional consolidator.

14

 

2005 Highlights – U.S.

Our California assets, which are expected to produce 125,000 equivalent barrels per day this year, together with our Permian operations, comprise the core of Oxy’s domestic oil and gas business that will continue to generate income and cash for many years to come.

15

 

2005 Highlights – Libya

Let’s now turn to Libya. Since it’s difficult to grasp the magnitude of geographic areas outlined on a map, we thought we’d give you a little help by superimposing a map of Texas over a map of Libya. The purple blocks show Oxy’s historic producing areas that we operated from the 1960s through the mid-1980s. The green blocks are the historical exploration areas we were awarded in the 1980s, and the blue blocks are the 9 exploration blocks we won in January 2005.

If you could move all of these blocks inside the Texas outline, you would readily see that Oxy’s total acreage position in Libya would fill a large portion of Texas. Oxy’s 30 million Libyan acres encompass an area larger than the entire Permian Basin.

As you know Libya played an important role in Oxy’s early growth, and is poised to do so again.

Oxy’s net production in Libya averaged about of 22,000 net barrels of oil per day in the first quarter, but the real excitement surrounds our Libyan exploration program – which is the largest exploration effort in Oxy’s history. We are moving forward quickly and expect to drill at least 4 test wells this year.

16

 

2005 Highlights – Oman

Last year, we also were awarded a contract by the Government of Oman to operate the giant Mukhaizna oil field. It took 3 to 4 years of technical work and persistent negotiation to convince the Government that replacing the previous operator would significantly expand and accelerate the field’s development.

Along with our partners, we plan to invest approximately $3 billion to increase production from 8,500 barrels per day - when we took over the Mukhaizna operation last September - to 150,000 barrels per day within the next few years.

We also have identified other high potential projects in Oman.

17

 

2005 Highlights – Argentina

Our acquisition of Vintage Petroleum has given Oxy a sizeable operation in Argentina that has significant growth potential. We are especially excited about the opportunities to significantly increase production, particularly in our properties in the southern part of the country.

We have identified numerous locations of proved undeveloped reserves. We expect to double production from these Argentina operations over the next 5 years to approximately 70,000 barrels per day.

18

 

Worldwide Proved Reserves

Billion BOE

1.39

1996

1.43

1997

1.54

1998

1.47

1999

2.17

2000

2.24

2001

2.31

2002

2.47

2003

2.53

2004

2.71

2005

When a company achieves these kind of results, investors want to know if and how we can sustain that high level of performance in the future. I’m confident we can because we have focused on the fundamentals to keep our oil and gas reserve base growing.

Our continued success in adding new reserves at a pace well ahead of production has increased our total proved reserves to historical highs in each of the last five years. At yearend 2005, our proved reserves were at a record high 2.71 billion equivalent barrels.

Our reserve additions set the stage for significant production growth over the next five years. We believe our proved reserves are headed for another record high at yearend, despite expectations of significantly higher production levels.

19

 

Oil & Gas Production Growth

Thousand BOE/Day

Yemen

568

2005

740

2010

Minimum

850

2010

Target

After a careful review of our assets, we expect to grow our production by an average of about 6 percent per year through 2010. That rate of growth would increase in our base production to a MINIMUM of 740,000 equivalent barrels per day in 2010. This estimate is derived from projects already in our pipeline and does not depend on new EOR projects, future exploration success or new acquisitions.

In addition, we have identified a number of new EOR opportunities in the Middle East and North Africa. We also believe we will have other opportunities to capture large projects in our core areas, including the U. S. and the Middle East - North Africa.

We expect to continue acquiring assets with upside potential in California and Texas. We see ourselves as natural consolidators in both regions given the size of our asset base and infrastructure.

With only modest success in capturing new projects that are not yet in our portfolio, we could achieve an average annual growth rate of up to 10 percent and reach a TARGET production level of 850,000 equivalent barrels per day in 2010.

20

 

Chemicals – Cash Flow

$ Millions

180

2001

245

2002

305

2003

505

2004

855

2005

Let’s turn briefly to our chemical operations which also had an excellent year in 2005. The primary mission of our chemical business is to generate cash flow in excess of capital expenditures.

Over the past 5 years, our chemical business has generated more than $2 billion of cash flow. Last year alone, OxyChem produced $855 million of cash flow after capital.

2006 has the potential to be an even better year.

21

 

Chemicals Profit Margins

2005 Operating Profits as Percent of Sales

16.7

2.9

8.0

11.6

14.0

7.6

7.2

11.2

8.2

13.9

13.0

13.4

11.8

Our strategy for managing our chemical business is similar to our strategy for managing our oil and gas operations.

We focus on optimizing profitability and cash flow on a unit of production basis from large core assets where we have economies of scale. We aggressively manage our costs and maintain a disciplined program for capital spending.

As a result, OxyChem’s operating profit as a percent of sales is the highest among our chemical industry peers. OxyChem’s profit margin was 16.7 percent compared to the average profit margin for the group of 10.2 percent.

Strong margins in the first quarter helped us get off to a fast start this year.

22

 

Q1 2005 & 2006 Comparison

Q1 2005

Q1 2006

Change

Oil & Gas Production

565,000 BOE/Day

636,000 BOE/Day

+ 13%

Oil & Gas Income

$1.35 Billion

$2.00 Billion

+ 48%

Chemicals Income

$214 Million

$248 Million

+ 16%

We recently announced our financial and operational results for this year’s first quarter.

With the strides we made last year to strengthen our oil and gas and chemical businesses, coupled with continuing robust energy prices and a strong economy, we’re off to another outstanding year in 2006.

This year’s quarterly results compare very favorably to last year’s first quarter results.

While oil and gas income rose by 48 percent, and segment income from our chemical business was 16 percent higher, another very important factor was the 13 percent increase in our oil and gas production.

A production increase of this magnitude within a year by a company our size is a remarkable achievement. It is highly improbable that any of our competitors will come close to matching us.

23

 

Q1 2005 & 2006 Comparison

Q1 2005

Q1 2006

Change

Net Income

$846 Million

$1.23 Billion

+ 45%

Earnings/Share

$2.11/Share

$2.90/Share

+ 37%

On a consolidated basis, net income compared to last year’s first quarter is up by 45 percent to more than $1.2 billion.

Earnings per share are up by 37 percent to $2.90 per share.

24

 

Fortune Ranking

Our performance is resulting in additional recognition by the market.

In Fortune magazine’s annual edition profiling America’s 500 largest companies, Oxy was number one among the 21 companies within the mining and oil producing category based on revenues and profits.

25

 

Business Week Ranking

Criteria

1 & 3 Year

Total Return

Sales Growth

Profit Growth

Profit Margins

Return on Equity

Debt to Capital Ratio

As many of you know, each April, BusinessWeek publishes its annual survey of 50 “Top Performers” among the S&P 500 companies.

BusinessWeek ranks the companies based on one-year and three-year total returns, sales growth and profit growth. Other criteria include profit margins and return on equity, with additional weight given for a company’s debt-to-capital ratio.

26

 

Business Week Ranking

Based on these criteria, we’re pleased to report that Oxy ranked sixth overall for the second year in a row. Oxy is the ONLY company ranked in the top ten both years - as well as in 3 of the last 5 years.

Furthermore, Oxy is the ONLY oil company ranked in the top ten. Only two of our competitors are ranked in the top 50 – ConocoPhillips at number 31 and Marathon at number 32.

Oxy’s rankings are a testimonial to the guidance provided by our board of directors and the excellent management team we have in place. Institutional Investor Magazine, for example, has ranked Steve Chazen as the top Chief Financial Officer in the oil and gas industry for three consecutive years.

Above all, I want to pay tribute to our employees. Their performance has been exemplary, not only from a financial and operational perspective, but also as demonstrated by their commitment to responsible corporate citizenship.

I would now like to introduce Dr. Larry Meriage, our Vice President of Communications and Public Affairs, who will present our report on social responsibility and corporate governance.

27

 

28

 

Portions of this presentation contain forward-looking statements and
involve risks and uncertainties that could materially affect expected
results of operations, liquidity, cash flows and business prospects.
Forward-looking statements are generally accompanied by words
such as “estimate”, “project”, “predict”, “will”, “anticipate”, “plan”,
“intend”, “believe”, “expect” or similar expressions that convey the
uncertainty of future events or outcomes. You should not place
undue reliance on these forward-looking statements. Unless legally
required, Occidental does not undertake any obligation to update
any forward-looking statements, whether as a result of new
information, future events or otherwise.

Certain risks that may affect Occidental’s results of operations and
financial position appear in Part 1, Item 1A of Occidental’s 2005
Annual Report on Form 10-K.

Reconciliations to GAAP are provided at www.oxy.com for
Worldwide Production and Proved Reserves, Profitability, Cash Flow
per BOE, Chemicals Free Cash Flow, and Chemicals Profit Margins
as a Percentage of Sales.

29

 

Worldwide Production and Proved Reserve

Reconciliation to Generally Accepted Accounting Principles (GAAP)

 

 

Consolidated Subsidiaries

 

Other Interests

 

Worldwide

MBBL
OIL

MMCF
GAS

BOE

 

MBBL
OIL

MMCF
GAS

BOE

 

MBBL
OIL

MMCF
GAS

BOE

PRODUCTION PER DAY

                     

For the Quarter Ended

                     

Quarter 1 - 2006

492

708

610

 

21

28

26

 

513

736

636

Quarter 1 - 2005

427

662

537

 

24

21

28

 

451

683

565

                       
                       
 

Consolidated Subsidiaries

 

Other Interests

 

Worldwide

MMBBL
OIL

BCF
GAS

BOE

 

MMBBL
OIL

BCF
GAS

BOE

 

MMBBL
OIL

BCF
GAS

BOE

PRODUCTION

                     

For the Year Ended

                     

2005

158

246

199

 

7

6

8

 

165

252

207

                       

PROVED RESERVES

                     

1996

897

2,584

1,328

 

39

154

65

 

936

2,738

1,392

1997

900

2,458

1,310

 

77

238

117

 

977

2,696

1,426

1998

1,066

2,149

1,424

 

83

187

114

 

1,149

2,336

1,538

1999

984

1,892

1,299

 

140

179

170

 

1,124

2,071

1,469

2000

1,758

2,210

2,126

 

45

-

45

 

1,803

2,210

2,171

2001

1,853

2,068

2,198

 

44

-

44

 

1,897

2,068

2,242

2002

1,928

2,049

2,270

 

42

-

42

 

1,970

2,049

2,312

2003

1,990

2,585

2,421

 

48

9

50

 

2,038

2,594

2,470

2004

1,993

2,975

2,489

 

43

-

43

 

2,036

2,975

2,532

2005

2,082

3,478

2,662

 

45

-

45

 

2,127

3,478

2,707

Natural gas volumes have been converted to BOE based on energy content of 6,000 cubic feet of gas to one barrel of oil.

Oil & Gas - Profitability

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2005

($ Millions, Except$/BOE)

 

Consolidated
Subsidiaries

 

Other
Interests

 

Worldwide

Revenues

10,069

 

286

   

10,355

Production costs

1,724

 

203

   

1,927

Exploration expenses

337

 

(2

)

 

335

Other operating expenses

495

 

7

   

502

DD&A

1,213

 

11

   

1,224

Pre-tax income

6,300

 

67

   

6,367

Income tax expense

2,338

 

3

   

2,341

Results of operations

3,962

 

64

   

4,026

BOE Sales Volumes

         

207

Revenues

       

$

50.02

Production costs

         

9.31

Exploration expenses

         

1.62

Other operating expenses

         

2.43

DD&A

         

5.91

Pre-tax income

         

30.76

Income tax expense

         

11.31

Results of operations

       

$

19.45

Oil & Gas - Cash Flow

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2005

($ Millions, Except$/BOE)

Occidental Petroleum Consolidated Statement of Cash Flows

       

2005

 

Cash flow from operating activities

         

5,337

 

Cash flow from investing activities

         

(3,161

)

Cash flow from financing activities

         

(1,186

)

Change in cash

         

990

 
 

Consolidated
Subsidiaries

 

Other
Interests

 

Worldwide

 

SFAS 69 GAAP Oil & Gas results of operations

3,962

 

64

   

4,026

 

Depreciation, depletion & amortization

1,213

 

11

   

1,224

 

Exploration expenses

337

 

(2

)

 

335

 

Capital expenditures (excluding acquisitions)

(2,177

)

(13

)

 

(2,190

)

Cash flow from operations

3,335

 

60

   

3,395

 

BOE Sales Volumes

         

207

 

Cash flow per BOE

       

$

16.40

 

Chemicals Free Cash Flow

Reconciliation to Generally Accepted Accounting Principles (GAAP)

($ Millions)

 

2001

2002

2003

2004

2005

 Occidental Petroleum Consolidated Statement of Cash Flows

                   

 Cash flow from operating activities

2,566

 

2,100

 

3,074

 

3,878

 

5,337

 

 Cash flow from investing activities

(651

)

(1,696

)

(2,131

)

(2,428

)

(3,161

)

 Cash flow from financing activities

(1,814

)

(456

)

(516

)

(824

)

(1,186

)

 Change in cash

101

 

(52

)

427

 

626

 

990

 

 Chemicals Free Cash Flow

                   

Segment earnings

(437

)

(99

)

223

 

414

 

607

 

Reversal of Petrochemicals

492

 

276

 

-

 

-

 

-

 

Write-off of plants

-

 

-

 

-

 

-

 

159

 

Hurricane related insurance charges

-

 

-

 

-

 

-

 

11

 

Others

-

 

(2

)

2

 

1

 

(2

)

 Core earnings

55

 

175

 

225

 

415

 

775

 

 Depreciation & amortization expense

181

 

180

 

203

 

243

 

251

 

 Working capital and other

53

 

(3

)

(3

)

2

 

2

 

 Capital expenditures (excluding acquisitions)

(109

)

(107

)

(120

)

(155

)

(173

)

 Free cash flow

180

 

245

 

305

 

505

 

855

 

Chemical - Percent of Sales

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2005

($ Millions, Except % of Sales)

Sales

     

Oil and Gas

10,416

   

Chemical

4,641

   

Other

151

   
 

15,208

   

Chemicals

$ AMT

 

% of Sales

Segment income

607

   

Less: significant items affecting earnings

     

Hurricane insurance charges

11

   

Write-off of plants

159

   

Core earnings

777

 

16.7%

Worldwide Production and Proved Reserve Additions

Million BOE

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2005

 

 

Consolidated Subsidiaries

 

Other Interests

 

Worldwide

OIL

GAS

BOE

 

OIL

GAS

BOE

 

OIL

GAS

BOE

PRODUCTION BOE/D

                                       

United States

253

 

553

 

345

   

-

 

-

 

-

   

253

 

553

 

345

 

Latin America

78

 

-

 

78

   

(4

)

-

 

(4

)

 

74

 

-

 

74

 

Middle East / North Africa

95

 

44

 

102

   

1

 

-

 

1

   

96

 

44

 

103

 

Other Eastern Hemisphere

5

 

77

 

18

   

25

 

15

 

28

   

30

 

92

 

45

 

Total

431

 

674

 

543

   

22

 

15

 

25

   

453

 

689

 

568