Delaware
|
1-9210
|
95-4035997
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
10889 Wilshire Boulevard
|
||
Los Angeles, California
|
90024
|
|
(Address of principal executive offices)
|
(ZIP code)
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
First Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
2012
|
||||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,440
|
$
|
4,902
|
||||||||||||
Chemical
|
1,175
|
1,148
|
||||||||||||||
Midstream, Marketing and Other
|
453
|
393
|
||||||||||||||
Eliminations
|
(196
|
)
|
(175
|
)
|
||||||||||||
Net Sales
|
$
|
5,872
|
$
|
6,268
|
||||||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas
|
$
|
1,920
|
$
|
2,504
|
||||||||||||
Chemical
|
159
|
184
|
||||||||||||||
Midstream, Marketing and Other
|
215
|
131
|
||||||||||||||
2,294
|
2,819
|
|||||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net
|
(30
|
)
|
(28
|
)
|
||||||||||||
Income taxes
|
(844
|
)
|
(1,139
|
)
|
||||||||||||
Other
|
(61
|
)
|
(92
|
)
|
||||||||||||
Income from Continuing Operations
|
1,359
|
1,560
|
||||||||||||||
Discontinued operations, net
|
(4
|
)
|
(1
|
)
|
||||||||||||
NET INCOME
|
$
|
1,355
|
$
|
1,559
|
||||||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.69
|
$
|
1.92
|
||||||||||||
Discontinued operations, net
|
(0.01
|
)
|
-
|
|||||||||||||
$
|
1.68
|
$
|
1.92
|
|||||||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.69
|
$
|
1.92
|
||||||||||||
Discontinued operations, net
|
(0.01
|
)
|
-
|
|||||||||||||
$
|
1.68
|
$
|
1.92
|
|||||||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
804.7
|
810.5
|
||||||||||||||
DILUTED
|
805.2
|
811.3
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
First Quarter
|
||||||||||||||||
($ millions)
|
2013
|
2012
|
||||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,070
|
$
|
2,412
|
||||||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,259
|
$
|
1,085
|
Attachment 3
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income reported in accordance with generally accepted accounting principles.
|
||||||||||||||||
First Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
Diluted
EPS
|
2012
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,355
|
$
|
1.68
|
$
|
1,559
|
$
|
1.92
|
||||||||
|
||||||||||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
1,920
|
$
|
2,504
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
1,920
|
2,504
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
159
|
184
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
159
|
184
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
215
|
131
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
215
|
131
|
||||||||||||||
Total Segment Core Results
|
2,294
|
2,819
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(939
|
)
|
(1,260
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net **
|
4
|
1
|
||||||||||||||
Corporate Core Results - Non Segment
|
(935
|
)
|
(1,259
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,359
|
$
|
1.69
|
$
|
1,560
|
$
|
1.92
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 4
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
First Quarter
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Oil (MBBL)
|
||||||||||||||||
California
|
88
|
86
|
||||||||||||||
Permian
|
148
|
139
|
||||||||||||||
Midcontinent and Other
|
28
|
19
|
||||||||||||||
Total
|
264
|
244
|
||||||||||||||
NGLs (MBBL)
|
||||||||||||||||
California
|
20
|
15
|
||||||||||||||
Permian
|
40
|
39
|
||||||||||||||
Midcontinent and Other
|
18
|
18
|
||||||||||||||
Total
|
78
|
72
|
||||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
260
|
267
|
||||||||||||||
Permian
|
174
|
155
|
||||||||||||||
Midcontinent and Other
|
383
|
412
|
||||||||||||||
Total
|
817
|
834
|
||||||||||||||
Latin America
|
||||||||||||||||
Oil (MBBL) - Colombia
|
29
|
24
|
||||||||||||||
Natural Gas (MMCF) - Bolivia
|
13
|
14
|
||||||||||||||
Middle East / North Africa
|
||||||||||||||||
Oil (MBBL)
|
||||||||||||||||
Bahrain
|
3
|
4
|
||||||||||||||
Dolphin
|
6
|
8
|
||||||||||||||
Oman
|
65
|
64
|
||||||||||||||
Qatar
|
59
|
72
|
||||||||||||||
Other
|
42
|
42
|
||||||||||||||
Total
|
175
|
190
|
||||||||||||||
NGLs (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
9
|
||||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
244
|
219
|
||||||||||||||
Dolphin
|
134
|
173
|
||||||||||||||
Oman
|
54
|
57
|
||||||||||||||
Total
|
432
|
449
|
||||||||||||||
Barrels of Oil Equivalent (MBOE)
|
763
|
755
|
Attachment 5
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
First Quarter
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Oil (MBBL)
|
264
|
244
|
||||||||||||||
NGLs (MBBL)
|
78
|
72
|
||||||||||||||
Natural Gas (MMCF)
|
819
|
834
|
||||||||||||||
Latin America
|
||||||||||||||||
Oil (MBBL) - Colombia
|
30
|
24
|
||||||||||||||
Natural Gas (MMCF) - Bolivia
|
13
|
14
|
||||||||||||||
Middle East / North Africa
|
||||||||||||||||
Oil (MBBL)
|
||||||||||||||||
Bahrain
|
3
|
4
|
||||||||||||||
Dolphin
|
6
|
8
|
||||||||||||||
Oman
|
72
|
64
|
||||||||||||||
Qatar
|
51
|
70
|
||||||||||||||
Other
|
24
|
34
|
||||||||||||||
Total
|
156
|
180
|
||||||||||||||
NGLs (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
9
|
||||||||||||||
Natural Gas (MMCF)
|
432
|
449
|
||||||||||||||
Barrels of Oil Equivalent (MBOE)
|
746
|
745
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated April 25, 2013.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
OCCIDENTAL PETROLEUM CORPORATION
|
||
(Registrant)
|
||
DATE: April 25, 2013
|
/s/ ROY PINECI
|
|
Roy Pineci, Vice President, Controller
|
||
and Principal Accounting Officer
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated April 25, 2013.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
●
|
Q1 2013 domestic daily oil and gas production of 478,000 barrels of oil equivalent, a record for the tenth consecutive quarter
|
|
●
|
Q1 2013 total company oil and gas production of 763,000 barrels of oil equivalent per day
|
|
●
|
Q1 2013 income from continuing operations of $1.4 billion, or $1.69 per diluted share
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
First Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
2012
|
||||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,440
|
$
|
4,902
|
||||||||||||
Chemical
|
1,175
|
1,148
|
||||||||||||||
Midstream, Marketing and Other
|
453
|
393
|
||||||||||||||
Eliminations
|
(196
|
)
|
(175
|
)
|
||||||||||||
Net Sales
|
$
|
5,872
|
$
|
6,268
|
||||||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas
|
$
|
1,920
|
$
|
2,504
|
||||||||||||
Chemical
|
159
|
184
|
||||||||||||||
Midstream, Marketing and Other
|
215
|
131
|
||||||||||||||
2,294
|
2,819
|
|||||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net
|
(30
|
)
|
(28
|
)
|
||||||||||||
Income taxes
|
(844
|
)
|
(1,139
|
)
|
||||||||||||
Other
|
(61
|
)
|
(92
|
)
|
||||||||||||
Income from Continuing Operations
|
1,359
|
1,560
|
||||||||||||||
Discontinued operations, net
|
(4
|
)
|
(1
|
)
|
||||||||||||
NET INCOME
|
$
|
1,355
|
$
|
1,559
|
||||||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.69
|
$
|
1.92
|
||||||||||||
Discontinued operations, net
|
(0.01
|
)
|
-
|
|||||||||||||
$
|
1.68
|
$
|
1.92
|
|||||||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.69
|
$
|
1.92
|
||||||||||||
Discontinued operations, net
|
(0.01
|
)
|
-
|
|||||||||||||
$
|
1.68
|
$
|
1.92
|
|||||||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
804.7
|
810.5
|
||||||||||||||
DILUTED
|
805.2
|
811.3
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
First Quarter
|
||||||||||||||||
($ millions)
|
2013
|
2012
|
||||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,070
|
$
|
2,412
|
||||||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,259
|
$
|
1,085
|
Attachment 3
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income reported in accordance with generally accepted accounting principles.
|
||||||||||||||||
First Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
Diluted
EPS
|
2012
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,355
|
$
|
1.68
|
$
|
1,559
|
$
|
1.92
|
||||||||
|
||||||||||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
1,920
|
$
|
2,504
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
1,920
|
2,504
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
159
|
184
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
159
|
184
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
215
|
131
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
215
|
131
|
||||||||||||||
Total Segment Core Results
|
2,294
|
2,819
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(939
|
)
|
(1,260
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net **
|
4
|
1
|
||||||||||||||
Corporate Core Results - Non Segment
|
(935
|
)
|
(1,259
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,359
|
$
|
1.69
|
$
|
1,560
|
$
|
1.92
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 4
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
First Quarter
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Oil (MBBL)
|
||||||||||||||||
California
|
88
|
86
|
||||||||||||||
Permian
|
148
|
139
|
||||||||||||||
Midcontinent and Other
|
28
|
19
|
||||||||||||||
Total
|
264
|
244
|
||||||||||||||
NGLs (MBBL)
|
||||||||||||||||
California
|
20
|
15
|
||||||||||||||
Permian
|
40
|
39
|
||||||||||||||
Midcontinent and Other
|
18
|
18
|
||||||||||||||
Total
|
78
|
72
|
||||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
260
|
267
|
||||||||||||||
Permian
|
174
|
155
|
||||||||||||||
Midcontinent and Other
|
383
|
412
|
||||||||||||||
Total
|
817
|
834
|
||||||||||||||
Latin America
|
||||||||||||||||
Oil (MBBL) - Colombia
|
29
|
24
|
||||||||||||||
Natural Gas (MMCF) - Bolivia
|
13
|
14
|
||||||||||||||
Middle East / North Africa
|
||||||||||||||||
Oil (MBBL)
|
||||||||||||||||
Bahrain
|
3
|
4
|
||||||||||||||
Dolphin
|
6
|
8
|
||||||||||||||
Oman
|
65
|
64
|
||||||||||||||
Qatar
|
59
|
72
|
||||||||||||||
Other
|
42
|
42
|
||||||||||||||
Total
|
175
|
190
|
||||||||||||||
NGLs (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
9
|
||||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
244
|
219
|
||||||||||||||
Dolphin
|
134
|
173
|
||||||||||||||
Oman
|
54
|
57
|
||||||||||||||
Total
|
432
|
449
|
||||||||||||||
Barrels of Oil Equivalent (MBOE)
|
763
|
755
|
Attachment 5
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
First Quarter
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Oil (MBBL)
|
264
|
244
|
||||||||||||||
NGLs (MBBL)
|
78
|
72
|
||||||||||||||
Natural Gas (MMCF)
|
819
|
834
|
||||||||||||||
Latin America
|
||||||||||||||||
Oil (MBBL) - Colombia
|
30
|
24
|
||||||||||||||
Natural Gas (MMCF) - Bolivia
|
13
|
14
|
||||||||||||||
Middle East / North Africa
|
||||||||||||||||
Oil (MBBL)
|
||||||||||||||||
Bahrain
|
3
|
4
|
||||||||||||||
Dolphin
|
6
|
8
|
||||||||||||||
Oman
|
72
|
64
|
||||||||||||||
Qatar
|
51
|
70
|
||||||||||||||
Other
|
24
|
34
|
||||||||||||||
Total
|
156
|
180
|
||||||||||||||
NGLs (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
9
|
||||||||||||||
Natural Gas (MMCF)
|
432
|
449
|
||||||||||||||
Barrels of Oil Equivalent (MBOE)
|
746
|
745
|
●
|
Our domestic production was 478,000 barrels per day, an increase of 3,000 barrels per day from the fourth quarter of 2012 and now the tenth consecutive quarterly domestic volume record for the company. Production was 5 percent higher than the first quarter of 2012. Almost all of the net sequential quarterly increase came from production in the Permian. Liquids production was flat compared to the fourth quarter, reflecting a drop in production in our Long Beach operations, resulting from the effect of lower spending under our production sharing contract there and slightly lower production elsewhere in California in the steam flood operations, offset by higher production in other areas, mainly in the Permian and Williston.
|
|
●
|
Latin America volumes were 31,000 barrels per day, which was 1,000 barrels lower compared to the prior quarter and 5,000 barrels higher than the same period in 2012. The reduction from the prior quarter was due to a heightened level of insurgent activity.
|
|
●
|
In the Middle East/North Africa, production was 254,000 barrels per day, a decrease of 18,000 barrels from the fourth quarter of 2012 and 20,000 barrels from the first quarter of 2012. A planned maintenance turnaround in Qatar reduced production 13,000 barrels per day. The impact of full cost recovery and other factors affecting production-sharing and similar contracts reduced first quarter production volumes by an additional 5,000 BOE per day compared to the fourth quarter of 2012. Details regarding other country-specific production levels are available in the Investor Relations Supplemental Schedules.
|
●
|
Middle East/North Africa sales volumes were further lower than production volumes in the first quarter of 2013 due to the timing of liftings.
|
|
●
|
First quarter realized prices were mixed for our products compared to the fourth quarter of 2012. Our worldwide crude oil realized price was $98.07 per barrel, a 2 percent increase from the fourth quarter; while worldwide NGLs were $40.27 per barrel, a decrease of about 11 percent, and domestic natural gas prices were about flat at $3.08 per MCF.
|
|
●
|
First quarter 2013 realized prices were lower than the prior year first quarter prices for crude oil and NGLs. On a year-over-year basis, price decreases were 9 percent for worldwide crude oil and 23 percent for worldwide NGLs. Domestic natural gas prices were higher by about 8 percent.
|
|
●
|
Realized oil prices for the quarter represented 104 percent of the average WTI price and 87 percent of the average Brent price. Realized NGL prices were 43 percent of the average WTI price and realized domestic gas prices were 91 percent of the average NYMEX price. For the first quarter of 2012, the comparable percentages were 105 percent of WTI and 91 percent of Brent for oil, 51 percent of WTI for NGLs and 100 percent of the NYMEX price for gas.
|
|
●
|
At current global prices, a $1.00 per barrel change in oil prices affects our quarterly earnings before income taxes by $37 million and $7 million for a $1.00 per barrel change in NGL prices. A change in domestic gas prices of 50 cents per million BTUs affects
|
quarterly pre-tax earnings by about $30 million. These price change sensitivities include the impact of production-sharing and similar contract volume changes.
|
||
●
|
Taxes other than on income, which are generally related to product prices, were $2.63 per barrel for the first quarter of 2013, compared with $2.39 per barrel for the full year of 2012. The 2013 amount includes California greenhouse gas expense of $0.05 per barrel.
|
|
●
|
First quarter exploration expense was $50 million. We expect second quarter 2013 exploration expense to be about $100 million for seismic and drilling in our exploration programs.
|
Occidental Petroleum Corporation
|
|||
Return on Capital Employed (ROCE)
|
|||
For the Three Months Ended March 31, 2013
|
|||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
|||
RETURN ON CAPITAL EMPLOYED (%)
|
11.4%
|
||
GAAP measure - net income
|
1,355
|
||
Interest expense
|
30
|
||
Tax effect of interest expense
|
(11
|
)
|
|
Earnings before tax-effected interest expense
|
1,374
|
||
GAAP stockholders' equity
|
40,940
|
||
Debt
|
7,624
|
||
Total capital employed
|
48,564
|
||
ROCE - Annualized for the three months of March 31, 2013
|
Investor Relations Supplemental Schedules
|
|||
Summary
|
|||
($ Millions, except per share amounts)
|
|||
|
|||
1Q 2013
|
1Q 2012
|
||
Core Results
|
$1,359
|
$1,560
|
|
EPS - Diluted
|
$1.69
|
$1.92
|
|
Reported Net Income
|
$1,355
|
$1,559
|
|
EPS - Diluted
|
$1.68
|
$1.92
|
|
Total Worldwide Sales Volumes (mboe/day)
|
746
|
745
|
|
Total Worldwide Production Volumes (mboe/day)
|
763
|
755
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$98.07
|
$107.98
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$40.27
|
$52.51
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$3.08
|
$2.84
|
|
Wtd. Average Basic Shares O/S (mm)
|
804.7
|
810.5
|
|
Wtd. Average Diluted Shares O/S (mm)
|
805.2
|
811.3
|
|
Cash Flow from Operations
|
$ 2,700
|
$ 2,800
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2013 First Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
1,920
|
$
|
1,920
|
|||||||||
Chemical
|
159
|
159
|
|||||||||||
Midstream, marketing and other
|
215
|
215
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(30
|
)
|
(30
|
)
|
|||||||||
Other
|
(61
|
)
|
(61
|
)
|
|||||||||
Taxes
|
(844
|
)
|
(844
|
)
|
|||||||||
Income from continuing operations
|
1,359
|
-
|
1,359
|
||||||||||
Discontinued operations, net of tax
|
(4
|
)
|
4
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,355
|
$
|
4
|
$
|
1,359
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.69
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.68
|
$
|
1.69
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.69
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.68
|
$
|
1.69
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Fourth Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
522
|
$
|
1,731
|
Asset impairments and related items
|
$
|
2,253
|
||||||
Chemical
|
180
|
180
|
|||||||||||
Midstream, marketing and other
|
75
|
75
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(30
|
)
|
(30
|
)
|
|||||||||
Other
|
(134
|
)
|
20
|
Litigation reserves
|
(114
|
)
|
|||||||
Taxes
|
(249
|
)
|
(636
|
)
|
Tax effect of adjustments
|
(885
|
)
|
||||||
Income from continuing operations
|
364
|
1,115
|
1,479
|
||||||||||
Discontinued operations, net of tax
|
(28
|
)
|
28
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
336
|
$
|
1,143
|
$
|
1,479
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
0.45
|
|||||||||||
Discontinued operations, net
|
(0.03
|
)
|
|||||||||||
Net Income
|
$
|
0.42
|
$
|
1.83
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
0.45
|
|||||||||||
Discontinued operations, net
|
(0.03
|
)
|
|||||||||||
Net Income
|
$
|
0.42
|
$
|
1.83
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 First Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,504
|
$
|
2,504
|
|||||||||
Chemical
|
184
|
184
|
|||||||||||
Midstream, marketing and other
|
131
|
131
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(28
|
)
|
(28
|
)
|
|||||||||
Other
|
(92
|
)
|
(92
|
)
|
|||||||||
Taxes
|
(1,139
|
)
|
(1,139
|
)
|
|||||||||
Income from continuing operations
|
1,560
|
-
|
1,560
|
||||||||||
Discontinued operations, net of tax
|
(1
|
)
|
1
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,559
|
$
|
1
|
$
|
1,560
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.92
|
|||||||||||
Discontinued operations, net
|
-
|
||||||||||||
Net Income
|
$
|
1.92
|
$
|
1.92
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.92
|
|||||||||||
Discontinued operations, net
|
-
|
||||||||||||
Net Income
|
$
|
1.92
|
$
|
1.92
|
OCCIDENTAL PETROLEUM
|
||||||||
Worldwide Effective Tax Rate
|
||||||||
QUARTERLY
|
||||||||
2013
|
2012
|
2012
|
||||||
REPORTED INCOME
|
QTR 1
|
QTR 4
|
QTR 1
|
|||||
Oil & Gas
|
1,920
|
522
|
2,504
|
|||||
Chemical
|
159
|
180
|
184
|
|||||
Midstream, marketing and other
|
215
|
75
|
131
|
|||||
Corporate & other
|
(91
|
)
|
(164
|
)
|
(120
|
)
|
||
Pre-tax income
|
2,203
|
613
|
2,699
|
|||||
Income tax expense
|
||||||||
Federal and state
|
292
|
(293
|
)
|
446
|
||||
Foreign
|
552
|
542
|
693
|
|||||
Total
|
844
|
249
|
1,139
|
|||||
Income from continuing operations
|
1,359
|
364
|
1,560
|
|||||
Worldwide effective tax rate
|
38%
|
41%
|
42%
|
|||||
2013
|
2012
|
2012
|
||||||
CORE RESULTS
|
QTR 1
|
QTR 4
|
QTR 1
|
|||||
Oil & Gas
|
1,920
|
2,253
|
2,504
|
|||||
Chemical
|
159
|
180
|
184
|
|||||
Midstream, marketing and other
|
215
|
75
|
131
|
|||||
Corporate & other
|
(91
|
)
|
(144
|
)
|
(120
|
)
|
||
Pre-tax income
|
2,203
|
2,364
|
2,699
|
|||||
Income tax expense
|
||||||||
Federal and state
|
292
|
343
|
446
|
|||||
Foreign
|
552
|
542
|
693
|
|||||
Total
|
844
|
885
|
1,139
|
|||||
Core results
|
1,359
|
1,479
|
1,560
|
|||||
Worldwide effective tax rate
|
38%
|
37%
|
42%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 First Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
First
|
Fourth
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
1,920
|
$
|
522
|
$
|
1,398
|
||||||
Chemical
|
159
|
180
|
(21
|
)
|
||||||||
Midstream, marketing and other
|
215
|
75
|
140
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(30
|
)
|
-
|
|||||||
Other
|
(61
|
)
|
(134
|
)
|
73
|
|||||||
Taxes
|
(844
|
)
|
(249
|
)
|
(595
|
)
|
||||||
Income from continuing operations
|
1,359
|
364
|
995
|
|||||||||
Discontinued operations, net
|
(4
|
)
|
(28
|
)
|
24
|
|||||||
Net Income
|
$
|
1,355
|
$
|
336
|
$
|
1,019
|
||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
1.68
|
$
|
0.42
|
$
|
1.26
|
||||||
Diluted
|
$
|
1.68
|
$
|
0.42
|
$
|
1.26
|
||||||
Worldwide Effective Tax Rate
|
38%
|
41%
|
3%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 First Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
First
|
Fourth
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
1,920
|
$
|
2,253
|
$
|
(333
|
)
|
|||||
Chemical
|
159
|
180
|
(21
|
)
|
||||||||
Midstream, marketing and other
|
215
|
75
|
140
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(30
|
)
|
-
|
|||||||
Other
|
(61
|
)
|
(114
|
)
|
53
|
|||||||
Taxes
|
(844
|
)
|
(885
|
)
|
41
|
|||||||
Core Results
|
$
|
1,359
|
$
|
1,479
|
$
|
(120
|
)
|
|||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.69
|
$
|
1.83
|
$
|
(0.14
|
)
|
|||||
Diluted
|
$
|
1.69
|
$
|
1.83
|
$
|
(0.14
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
37%
|
-1%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 First Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
First
|
First
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
1,920
|
$
|
2,504
|
$
|
(584
|
)
|
|||||
Chemical
|
159
|
184
|
(25
|
)
|
||||||||
Midstream, marketing and other
|
215
|
131
|
84
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(28
|
)
|
(2
|
)
|
||||||
Other
|
(61
|
)
|
(92
|
)
|
31
|
|||||||
Taxes
|
(844
|
)
|
(1,139
|
)
|
295
|
|||||||
Income from continuing operations
|
1,359
|
1,560
|
(201
|
)
|
||||||||
Discontinued operations, net
|
(4
|
)
|
(1
|
)
|
(3
|
)
|
||||||
Net Income
|
$
|
1,355
|
$
|
1,559
|
$
|
(204
|
)
|
|||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
1.68
|
$
|
1.92
|
$
|
(0.24
|
)
|
|||||
Diluted
|
$
|
1.68
|
$
|
1.92
|
$
|
(0.24
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
42%
|
4%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 First Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
First
|
First
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
1,920
|
$
|
2,504
|
$
|
(584
|
)
|
|||||
Chemical
|
159
|
184
|
(25
|
)
|
||||||||
Midstream, marketing and other
|
215
|
131
|
84
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(28
|
)
|
(2
|
)
|
||||||
Other
|
(61
|
)
|
(92
|
)
|
31
|
|||||||
Taxes
|
(844
|
)
|
(1,139
|
)
|
295
|
|||||||
Core Results
|
$
|
1,359
|
$
|
1,560
|
$
|
(201
|
)
|
|||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.69
|
$
|
1.92
|
$
|
(0.23
|
)
|
|||||
Diluted
|
$
|
1.69
|
$
|
1.92
|
$
|
(0.23
|
)
|
|||||
Worldwide Effective Tax Rate
|
38%
|
42%
|
4%
|
OCCIDENTAL PETROLEUM
|
|||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||
First Quarter
|
|||||||
2013
|
2012
|
||||||
NET PRODUCTION PER DAY:
|
|||||||
United States
|
|||||||
Oil (MBBL)
|
|||||||
California
|
88
|
86
|
|||||
Permian
|
148
|
139
|
|||||
Midcontinent and other
|
28
|
19
|
|||||
Total
|
264
|
244
|
|||||
NGLs (MBBL)
|
|||||||
California
|
20
|
15
|
|||||
Permian
|
40
|
39
|
|||||
Midcontinent and other
|
18
|
18
|
|||||
Total
|
78
|
72
|
|||||
Natural Gas (MMCF)
|
|||||||
California
|
260
|
267
|
|||||
Permian
|
174
|
155
|
|||||
Midcontinent and other
|
383
|
412
|
|||||
Total
|
817
|
834
|
|||||
Latin America
|
|||||||
Oil (MBBL)
|
Colombia
|
29
|
24
|
||||
Natural Gas (MMCF)
|
Bolivia
|
13
|
14
|
||||
Middle East / North Africa
|
|||||||
Oil (MBBL)
|
|||||||
Bahrain
|
3
|
4
|
|||||
Dolphin
|
6
|
8
|
|||||
Oman
|
65
|
64
|
|||||
Qatar
|
59
|
72
|
|||||
Other
|
42
|
42
|
|||||
Total
|
175
|
190
|
|||||
NGLs (MBBL)
|
Dolphin
|
7
|
9
|
||||
Total
|
7
|
9
|
|||||
Natural Gas (MMCF)
|
|||||||
Bahrain
|
244
|
219
|
|||||
Dolphin
|
134
|
173
|
|||||
Oman
|
54
|
57
|
|||||
Total
|
432
|
449
|
|||||
Barrels of Oil Equivalent (MBOE)
|
763
|
755
|
OCCIDENTAL PETROLEUM
|
|||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||
First Quarter
|
|||||||
2013
|
2012
|
||||||
NET SALES VOLUMES PER DAY:
|
|||||||
United States
|
|||||||
Oil (MBBL)
|
264
|
244
|
|||||
NGLs (MBBL)
|
78
|
72
|
|||||
Natural Gas (MMCF)
|
819
|
834
|
|||||
Latin America
|
|||||||
Oil (MBBL)
|
30
|
24
|
|||||
Natural Gas (MMCF)
|
13
|
14
|
|||||
Middle East / North Africa
|
|||||||
Oil (MBBL)
|
|||||||
Bahrain
|
3
|
4
|
|||||
Dolphin
|
6
|
8
|
|||||
Oman
|
72
|
64
|
|||||
Qatar
|
51
|
70
|
|||||
Other
|
24
|
34
|
|||||
Total
|
156
|
180
|
|||||
NGLs (MBBL)
|
Dolphin
|
7
|
9
|
||||
Total
|
7
|
9
|
|||||
Natural Gas (MMCF)
|
432
|
449
|
|||||
Barrels of Oil Equivalent (MBOE)
|
746
|
745
|
OCCIDENTAL PETROLEUM
|
|||||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||||
First Quarter
|
|||||||||
2013
|
2012
|
||||||||
OIL & GAS:
|
|||||||||
PRICES
|
|||||||||
United States
|
|||||||||
Oil ($/BBL)
|
91.57
|
103.52
|
|||||||
NGLs ($/BBL)
|
40.59
|
53.95
|
|||||||
Natural gas ($/MCF)
|
3.08
|
2.84
|
|||||||
Latin America
|
|||||||||
Oil ($/BBL)
|
107.18
|
103.31
|
|||||||
Natural Gas ($/MCF)
|
11.60
|
11.63
|
|||||||
Middle East / North Africa
|
|||||||||
Oil ($/BBL)
|
107.52
|
114.80
|
|||||||
NGLs ($/BBL)
|
36.56
|
40.77
|
|||||||
Total Worldwide
|
|||||||||
Oil ($/BBL)
|
98.07
|
107.98
|
|||||||
NGLs ($/BBL)
|
40.27
|
52.51
|
|||||||
Natural Gas ($/MCF)
|
2.37
|
2.22
|
|||||||
First Quarter
|
|||||||||
2013
|
2012
|
||||||||
Exploration Expense
|
|||||||||
United States
|
|
$
|
40
|
$
|
61
|
||||
Middle East / North Africa
|
10
|
37
|
|||||||
TOTAL REPORTED
|
$
|
50
|
$
|
98
|
OCCIDENTAL PETROLEUM
|
||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||
First Quarter
|
||||||||
Capital Expenditures ($MM)
|
2013
|
2012
|
||||||
Oil & Gas
|
||||||||
California
|
$
|
317
|
$
|
523
|
||||
Permian
|
435
|
429
|
||||||
Midcontinent and other
|
218
|
424
|
||||||
Latin America
|
70
|
42
|
||||||
Middle East / North Africa
|
547
|
428
|
||||||
Exploration
|
78
|
171
|
||||||
Chemical
|
65
|
42
|
||||||
Midstream, marketing and other
|
320
|
332
|
||||||
Corporate
|
20
|
21
|
||||||
TOTAL
|
$
|
2,070
|
$
|
2,412
|
||||
Depreciation, Depletion &
|
First Quarter
|
|||||||
Amortization of Assets ($MM)
|
2013
|
2012
|
||||||
Oil & Gas
|
||||||||
Domestic
|
$
|
740
|
$
|
588
|
||||
Latin America
|
30
|
25
|
||||||
Middle East / North Africa
|
345
|
335
|
||||||
Chemical
|
85
|
85
|
||||||
Midstream, marketing and other
|
50
|
46
|
||||||
Corporate
|
9
|
6
|
||||||
TOTAL
|
$
|
1,259
|
$
|
1,085
|
OCCIDENTAL PETROLEUM
|
||||||||||||
CORPORATE
|
||||||||||||
($ millions)
|
||||||||||||
31-Mar-13
|
31-Dec-12
|
|||||||||||
CAPITALIZATION
|
||||||||||||
Long-Term Debt (including current maturities)
|
$
|
7,624
|
$
|
7,623
|
||||||||
EQUITY
|
$
|
40,940
|
$
|
40,048
|
||||||||
Total Debt To Total Capitalization
|
16%
|
16%
|
Delaware Basin
|
Gross
|
Oxy Share
|
Avalon
|
340
|
120
|
Bone Spring 1 Sand
|
560
|
220
|
Bone Spring 2 Sand
|
530
|
210
|
Bone Spring 3 Sand
|
420
|
140
|
Wolfbone
|
180
|
55
|
Wolfcamp Shale
|
570
|
200
|
Delaware Shale
|
420
|
160
|
Penn Shale
|
320
|
120
|
Wabo
|
190
|
50
|
Yeso
|
230
|
60
|
Midland Basin
|
|
|
Cline Shale
|
390
|
160
|
Wolfcamp Shale
|
425
|
150
|
Wolfberry
|
280
|
100
|
Totals
|
4,855
|
1,745
|