Delaware
|
1-9210
|
95-4035997
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
10889 Wilshire Boulevard
|
||
Los Angeles, California
|
90024
|
|
(Address of principal executive offices)
|
(ZIP code)
|
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
5,018
|
$
|
4,635
|
$
|
14,179
|
$
|
14,032
|
||||||||
Chemical
|
1,200
|
1,119
|
3,562
|
3,439
|
||||||||||||
Midstream, Marketing and Other
|
442
|
389
|
1,164
|
1,044
|
||||||||||||
Eliminations
|
(211
|
)
|
(178
|
)
|
(622
|
)
|
(514
|
)
|
||||||||
Net Sales
|
$
|
6,449
|
$
|
5,965
|
$
|
18,283
|
$
|
18,001
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas
|
$
|
2,363
|
$
|
2,026
|
$
|
6,383
|
$
|
6,573
|
||||||||
Chemical (a)
|
181
|
162
|
615
|
540
|
||||||||||||
Midstream, Marketing and Other
|
212
|
156
|
475
|
364
|
||||||||||||
2,756
|
2,344
|
7,473
|
7,477
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net
|
(28
|
)
|
(34
|
)
|
(87
|
)
|
(87
|
)
|
||||||||
Income taxes
|
(1,037
|
)
|
(855
|
)
|
(2,782
|
)
|
(2,869
|
)
|
||||||||
Other (b)
|
(103
|
)
|
(76
|
)
|
(330
|
)
|
(250
|
)
|
||||||||
Income from Continuing Operations
|
1,588
|
1,379
|
4,274
|
4,271
|
||||||||||||
Discontinued operations, net
|
(5
|
)
|
(4
|
)
|
(14
|
)
|
(9
|
)
|
||||||||
NET INCOME
|
$
|
1,583
|
$
|
1,375
|
$
|
4,260
|
$
|
4,262
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.97
|
$
|
1.70
|
$
|
5.30
|
$
|
5.26
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.02
|
)
|
(0.01
|
)
|
||||||||
$
|
1.96
|
$
|
1.69
|
$
|
5.28
|
$
|
5.25
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.97
|
$
|
1.70
|
$
|
5.30
|
$
|
5.26
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.02
|
)
|
(0.01
|
)
|
||||||||
$
|
1.96
|
$
|
1.69
|
$
|
5.28
|
$
|
5.25
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
805.1
|
809.7
|
804.8
|
810.1
|
||||||||||||
DILUTED
|
805.7
|
810.4
|
805.4
|
810.8
|
||||||||||||
(a) Chemical - Nine months of 2013 includes a $131 million pre-tax gain for the sale of an investment in Carbocloro,
|
||||||||||||||||
a Brazilian chemical facility.
|
||||||||||||||||
(b) Unallocated Corporate Items - Other - Nine months of 2013 includes a $55 million pre-tax charge for the
|
||||||||||||||||
estimated cost related to the employment and post-employment benefits for the Company's former Executive
|
||||||||||||||||
Chairman and termination of certain other employees and consulting arrangements.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,271
|
$
|
2,591
|
$
|
6,551
|
$
|
7,716
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,334
|
$
|
1,148
|
$
|
3,896
|
$
|
3,320
|
Attachment 3
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income reported in accordance with generally accepted accounting principles.
|
||||||||||||||||
Third Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
Diluted
EPS
|
2012
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,583
|
$
|
1.96
|
$
|
1,375
|
$
|
1.69
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,363
|
$
|
2,026
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
2,363
|
2,026
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
181
|
162
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
181
|
162
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
212
|
156
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
212
|
156
|
||||||||||||||
Total Segment Core Results
|
2,756
|
2,344
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment (a)
|
(1,173
|
)
|
(969
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net (b)
|
5
|
4
|
||||||||||||||
Corporate Core Results - Non Segment
|
(1,168
|
)
|
(965
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,588
|
$
|
1.97
|
$
|
1,379
|
$
|
1.70
|
||||||||
(a) Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
(b) Amounts shown after tax.
|
Attachment 4
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Nine Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
Diluted
EPS
|
2012
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
4,260
|
$
|
5.28
|
$
|
4,262
|
$
|
5.25
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
6,383
|
$
|
6,573
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
6,383
|
6,573
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
615
|
540
|
||||||||||||||
Add:
|
||||||||||||||||
Carbocloro sale gain
|
(131
|
)
|
-
|
|||||||||||||
Segment Core Results
|
484
|
540
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
475
|
364
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
475
|
364
|
||||||||||||||
Total Segment Core Results
|
7,342
|
7,477
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment (a)
|
(3,213
|
)
|
(3,215
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Charge for former executives and
|
||||||||||||||||
consultants (b)
|
55
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
25
|
-
|
||||||||||||||
Discontinued operations, net (c)
|
14
|
9
|
||||||||||||||
Corporate Core Results - Non Segment
|
(3,119
|
)
|
(3,206
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
4,223
|
$
|
5.23
|
$
|
4,271
|
$
|
5.26
|
||||||||
(a) Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
(b) Reflects pre-tax charge for the estimated cost related to the employment and post-employment benefits for the
|
||||||||||||||||
Company's former Executive Chairman and termination of certain other employees and consulting arrangements.
|
||||||||||||||||
(c) Amounts shown after tax.
|
Attachment 5
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||
United States
|
||||||||||||
Oil (MBBL)
|
||||||||||||
California
|
89
|
88
|
88
|
87
|
||||||||
Permian
|
146
|
144
|
146
|
140
|
||||||||
Midcontinent and Other
|
32
|
28
|
30
|
24
|
||||||||
Total
|
267
|
260
|
264
|
251
|
||||||||
NGLs (MBBL)
|
||||||||||||
California
|
21
|
18
|
21
|
16
|
||||||||
Permian
|
41
|
40
|
40
|
39
|
||||||||
Midcontinent and Other
|
17
|
16
|
17
|
18
|
||||||||
Total
|
79
|
74
|
78
|
73
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
California
|
260
|
247
|
261
|
261
|
||||||||
Permian
|
148
|
151
|
161
|
153
|
||||||||
Midcontinent and Other
|
373
|
414
|
377
|
414
|
||||||||
Total
|
781
|
812
|
799
|
828
|
||||||||
Latin America
|
||||||||||||
Oil (MBBL) - Colombia
|
30
|
30
|
29
|
28
|
||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
12
|
13
|
13
|
||||||||
Middle East / North Africa
|
||||||||||||
Oil (MBBL)
|
||||||||||||
Dolphin
|
7
|
7
|
7
|
8
|
||||||||
Oman
|
69
|
69
|
67
|
65
|
||||||||
Qatar
|
69
|
69
|
68
|
71
|
||||||||
Other
|
35
|
38
|
40
|
41
|
||||||||
Total
|
180
|
183
|
182
|
185
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
7
|
7
|
7
|
9
|
||||||||
Other
|
-
|
1
|
-
|
-
|
||||||||
Total
|
7
|
8
|
7
|
9
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Dolphin
|
145
|
147
|
141
|
171
|
||||||||
Oman
|
53
|
57
|
55
|
57
|
||||||||
Other
|
233
|
237
|
236
|
229
|
||||||||
Total
|
431
|
441
|
432
|
457
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
767
|
766
|
767
|
762
|
Attachment 6
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||
United States
|
||||||||||||
Oil (MBBL)
|
267
|
259
|
264
|
251
|
||||||||
NGLs (MBBL)
|
79
|
74
|
78
|
73
|
||||||||
Natural Gas (MMCF)
|
781
|
807
|
800
|
825
|
||||||||
Latin America
|
||||||||||||
Oil (MBBL) - Colombia
|
30
|
30
|
29
|
28
|
||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
12
|
13
|
13
|
||||||||
Middle East / North Africa
|
||||||||||||
Oil (MBBL)
|
||||||||||||
Dolphin
|
7
|
7
|
6
|
8
|
||||||||
Oman
|
72
|
67
|
69
|
64
|
||||||||
Qatar
|
70
|
68
|
67
|
70
|
||||||||
Other
|
29
|
42
|
30
|
38
|
||||||||
Total
|
178
|
184
|
172
|
180
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
7
|
8
|
7
|
9
|
||||||||
Natural Gas (MMCF)
|
431
|
441
|
432
|
457
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
765
|
765
|
758
|
757
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated October 29, 2013.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker, Sandy Lowe and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
OCCIDENTAL PETROLEUM CORPORATION
|
||
(Registrant)
|
||
DATE: October 29, 2013
|
/s/ ROY PINECI
|
|
Roy Pineci, Vice President, Controller
|
||
and Principal Accounting Officer
|
Exhibit
Number
|
Description
|
|
99.1
|
Press release dated October 29, 2013.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker, Sandy Lowe and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
●
|
Q3 2013 core income of $1.6 billion, or $1.97 per diluted share
|
|
●
|
Q3 2013 domestic oil and gas production of 476,000 barrels of oil equivalent per day, an increase of 8,000 barrels per day in liquids on a sequential quarter over quarter basis
|
|
●
|
Q3 2013 total company oil and gas production of 767,000 barrels of oil equivalent per day
|
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
5,018
|
$
|
4,635
|
$
|
14,179
|
$
|
14,032
|
||||||||
Chemical
|
1,200
|
1,119
|
3,562
|
3,439
|
||||||||||||
Midstream, Marketing and Other
|
442
|
389
|
1,164
|
1,044
|
||||||||||||
Eliminations
|
(211
|
)
|
(178
|
)
|
(622
|
)
|
(514
|
)
|
||||||||
Net Sales
|
$
|
6,449
|
$
|
5,965
|
$
|
18,283
|
$
|
18,001
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas
|
$
|
2,363
|
$
|
2,026
|
$
|
6,383
|
$
|
6,573
|
||||||||
Chemical (a)
|
181
|
162
|
615
|
540
|
||||||||||||
Midstream, Marketing and Other
|
212
|
156
|
475
|
364
|
||||||||||||
2,756
|
2,344
|
7,473
|
7,477
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net
|
(28
|
)
|
(34
|
)
|
(87
|
)
|
(87
|
)
|
||||||||
Income taxes
|
(1,037
|
)
|
(855
|
)
|
(2,782
|
)
|
(2,869
|
)
|
||||||||
Other (b)
|
(103
|
)
|
(76
|
)
|
(330
|
)
|
(250
|
)
|
||||||||
Income from Continuing Operations
|
1,588
|
1,379
|
4,274
|
4,271
|
||||||||||||
Discontinued operations, net
|
(5
|
)
|
(4
|
)
|
(14
|
)
|
(9
|
)
|
||||||||
NET INCOME
|
$
|
1,583
|
$
|
1,375
|
$
|
4,260
|
$
|
4,262
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.97
|
$
|
1.70
|
$
|
5.30
|
$
|
5.26
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.02
|
)
|
(0.01
|
)
|
||||||||
$
|
1.96
|
$
|
1.69
|
$
|
5.28
|
$
|
5.25
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
1.97
|
$
|
1.70
|
$
|
5.30
|
$
|
5.26
|
||||||||
Discontinued operations, net
|
(0.01
|
)
|
(0.01
|
)
|
(0.02
|
)
|
(0.01
|
)
|
||||||||
$
|
1.96
|
$
|
1.69
|
$
|
5.28
|
$
|
5.25
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
805.1
|
809.7
|
804.8
|
810.1
|
||||||||||||
DILUTED
|
805.7
|
810.4
|
805.4
|
810.8
|
||||||||||||
(a) Chemical - Nine months of 2013 includes a $131 million pre-tax gain for the sale of an investment in Carbocloro,
|
||||||||||||||||
a Brazilian chemical facility.
|
||||||||||||||||
(b) Unallocated Corporate Items - Other - Nine months of 2013 includes a $55 million pre-tax charge for the
|
||||||||||||||||
estimated cost related to the employment and post-employment benefits for the Company's former Executive
|
||||||||||||||||
Chairman and termination of certain other employees and consulting arrangements.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
($ millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,271
|
$
|
2,591
|
$
|
6,551
|
$
|
7,716
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,334
|
$
|
1,148
|
$
|
3,896
|
$
|
3,320
|
Attachment 3
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income reported in accordance with generally accepted accounting principles.
|
||||||||||||||||
Third Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
Diluted
EPS
|
2012
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
1,583
|
$
|
1.96
|
$
|
1,375
|
$
|
1.69
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
2,363
|
$
|
2,026
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
2,363
|
2,026
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
181
|
162
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
181
|
162
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
212
|
156
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
212
|
156
|
||||||||||||||
Total Segment Core Results
|
2,756
|
2,344
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment (a)
|
(1,173
|
)
|
(969
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Discontinued operations, net (b)
|
5
|
4
|
||||||||||||||
Corporate Core Results - Non Segment
|
(1,168
|
)
|
(965
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,588
|
$
|
1.97
|
$
|
1,379
|
$
|
1.70
|
||||||||
(a) Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
(b) Amounts shown after tax.
|
Attachment 4
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Nine Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2013
|
Diluted
EPS
|
2012
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
4,260
|
$
|
5.28
|
$
|
4,262
|
$
|
5.25
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
6,383
|
$
|
6,573
|
||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
6,383
|
6,573
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
615
|
540
|
||||||||||||||
Add:
|
||||||||||||||||
Carbocloro sale gain
|
(131
|
)
|
-
|
|||||||||||||
Segment Core Results
|
484
|
540
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
475
|
364
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
475
|
364
|
||||||||||||||
Total Segment Core Results
|
7,342
|
7,477
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment (a)
|
(3,213
|
)
|
(3,215
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Charge for former executives and
|
||||||||||||||||
consultants (b)
|
55
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
25
|
-
|
||||||||||||||
Discontinued operations, net (c)
|
14
|
9
|
||||||||||||||
Corporate Core Results - Non Segment
|
(3,119
|
)
|
(3,206
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
4,223
|
$
|
5.23
|
$
|
4,271
|
$
|
5.26
|
||||||||
(a) Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
(b) Reflects pre-tax charge for the estimated cost related to the employment and post-employment benefits for the
|
||||||||||||||||
Company's former Executive Chairman and termination of certain other employees and consulting arrangements.
|
||||||||||||||||
(c) Amounts shown after tax.
|
Attachment 5
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||
United States
|
||||||||||||
Oil (MBBL)
|
||||||||||||
California
|
89
|
88
|
88
|
87
|
||||||||
Permian
|
146
|
144
|
146
|
140
|
||||||||
Midcontinent and Other
|
32
|
28
|
30
|
24
|
||||||||
Total
|
267
|
260
|
264
|
251
|
||||||||
NGLs (MBBL)
|
||||||||||||
California
|
21
|
18
|
21
|
16
|
||||||||
Permian
|
41
|
40
|
40
|
39
|
||||||||
Midcontinent and Other
|
17
|
16
|
17
|
18
|
||||||||
Total
|
79
|
74
|
78
|
73
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
California
|
260
|
247
|
261
|
261
|
||||||||
Permian
|
148
|
151
|
161
|
153
|
||||||||
Midcontinent and Other
|
373
|
414
|
377
|
414
|
||||||||
Total
|
781
|
812
|
799
|
828
|
||||||||
Latin America
|
||||||||||||
Oil (MBBL) - Colombia
|
30
|
30
|
29
|
28
|
||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
12
|
13
|
13
|
||||||||
Middle East / North Africa
|
||||||||||||
Oil (MBBL)
|
||||||||||||
Dolphin
|
7
|
7
|
7
|
8
|
||||||||
Oman
|
69
|
69
|
67
|
65
|
||||||||
Qatar
|
69
|
69
|
68
|
71
|
||||||||
Other
|
35
|
38
|
40
|
41
|
||||||||
Total
|
180
|
183
|
182
|
185
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
7
|
7
|
7
|
9
|
||||||||
Other
|
-
|
1
|
-
|
-
|
||||||||
Total
|
7
|
8
|
7
|
9
|
||||||||
Natural Gas (MMCF)
|
||||||||||||
Dolphin
|
145
|
147
|
141
|
171
|
||||||||
Oman
|
53
|
57
|
55
|
57
|
||||||||
Other
|
233
|
237
|
236
|
229
|
||||||||
Total
|
431
|
441
|
432
|
457
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
767
|
766
|
767
|
762
|
Attachment 6
|
||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||
United States
|
||||||||||||
Oil (MBBL)
|
267
|
259
|
264
|
251
|
||||||||
NGLs (MBBL)
|
79
|
74
|
78
|
73
|
||||||||
Natural Gas (MMCF)
|
781
|
807
|
800
|
825
|
||||||||
Latin America
|
||||||||||||
Oil (MBBL) - Colombia
|
30
|
30
|
29
|
28
|
||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
12
|
13
|
13
|
||||||||
Middle East / North Africa
|
||||||||||||
Oil (MBBL)
|
||||||||||||
Dolphin
|
7
|
7
|
6
|
8
|
||||||||
Oman
|
72
|
67
|
69
|
64
|
||||||||
Qatar
|
70
|
68
|
67
|
70
|
||||||||
Other
|
29
|
42
|
30
|
38
|
||||||||
Total
|
178
|
184
|
172
|
180
|
||||||||
NGLs (MBBL)
|
||||||||||||
Dolphin
|
7
|
8
|
7
|
9
|
||||||||
Natural Gas (MMCF)
|
431
|
441
|
432
|
457
|
||||||||
Barrels of Oil Equivalent (MBOE)
|
765
|
765
|
758
|
757
|
—
|
Continue to be a growing, profitable and vibrant business in the Middle East Region;
|
|
—
|
Continue to be a preferred strategic partner with the host countries where we operate;
|
|
—
|
Expand our Middle East area business by partnering with local investors to secure strategically important growth projects;
|
|
—
|
Continue to successfully execute projects;
|
|
—
|
Achieve returns in excess of 20 percent on our invested capital;
|
|
—
|
Continue our investment philosophy where our presence makes meaningful contributions to the host economies and makes a positive difference in the lives of people in the local communities, including increased education and employment opportunities for nationals.
|
—
|
We have a highly profitable, vibrant and growing business;
|
|
—
|
We have developed strong and lasting relationships with host countries where we are welcome and invited to stay; we will continue to be a preferred strategic partner to them in the years to come;
|
|
—
|
Our plans to sell a minority in our Middle East North Africa operations will assure that we will continue to grow our Middle East North Africa business profitably over time by securing strategically important future projects;
|
|
—
|
Our development and operating plans will ensure continued success in executing our projects;
|
|
—
|
We will continue to achieve returns in excess of 20 percent on our invested capital;
|
|
—
|
We are continuing to apply our investment philosophy where our presence makes meaningful contributions to the host economies and makes a positive difference in the lives of people in the local communities, including increased education and employment opportunities for nationals.
|
—
|
Pursue the sale of a minority interest in the Middle East/North Africa operations in a financially efficient manner.
|
|
—
|
Pursue strategic alternatives for select Midcontinent assets, including oil and gas interests in the Williston Basin, Hugoton Field, Piceance Basin and other Rocky Mountain assets.
|
|
—
|
Sale of a portion of the Company’s 35-percent investment in the General Partner of Plains All-American Pipeline, L.P. in an IPO, resulting in pre-tax proceeds of $1.4 billion. This initial sale process is concluded and we have received the proceeds. Our cash balance of $3.8 billion at the end of the third quarter does not include these
|
proceeds. Oxy’s remaining interest in Plains All-American Pipeline, based on the IPO price, is valued at approximately $3.3 billion.
|
Occidental Petroleum Corporation
|
||||
Return on Capital Employed (ROCE)
|
||||
For the Nine Months Ended September 30, 2013
|
||||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
||||
RETURN ON CAPITAL EMPLOYED (%)
|
11.7%
|
|||
GAAP measure - net income
|
4,260
|
|||
Interest expense
|
87
|
|||
Tax effect of interest expense
|
(30)
|
|||
Earnings before tax-effected interest expense
|
4,317
|
|||
GAAP stockholders' equity
|
42,968
|
|||
Debt
|
7,561
|
|||
Total capital employed
|
50,529
|
|||
ROCE - Annualized for the nine months of September 30, 2013
|
Investor Relations Supplemental Schedules
|
|||
Summary
|
|||
|
|||
3Q 2013
|
3Q 2012
|
||
Core Results (millions)
|
$1,588
|
$1,379
|
|
EPS - Diluted
|
$1.97
|
$1.70
|
|
Reported Net Income (millions)
|
$1,583
|
$1,375
|
|
EPS - Diluted
|
$1.96
|
$1.69
|
|
Total Worldwide Sales Volumes (mboe/day)
|
765
|
765
|
|
Total Worldwide Production Volumes (mboe/day)
|
767
|
766
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$103.95
|
$96.62
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$40.53
|
$40.65
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$3.27
|
$2.48
|
|
Wtd. Average Basic Shares O/S (millions)
|
805.1
|
809.7
|
|
Wtd. Average Diluted Shares O/S (millions)
|
805.7
|
810.4
|
|
YTD 2013
|
YTD 2012
|
||
Core Results (millions)
|
$4,223
|
$4,271
|
|
EPS - Diluted
|
$5.23
|
$5.26
|
|
Reported Net Income (millions)
|
$4,260
|
$4,262
|
|
EPS - Diluted
|
$5.28
|
$5.25
|
|
Total Worldwide Sales Volumes (mboe/day)
|
758
|
757
|
|
Total Worldwide Production Volumes (mboe/day)
|
767
|
762
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$100.04
|
$101.20
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$39.87
|
$45.21
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$3.39
|
$2.47
|
|
Wtd. Average Basic Shares O/S (millions)
|
804.8
|
810.1
|
|
Wtd. Average Diluted Shares O/S (millions)
|
805.4
|
810.8
|
|
Shares Outstanding (millions)
|
806.1
|
810.2
|
|
Cash Flow from Operations (millions)
|
$9,800
|
$8,500
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2013 Third Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,363
|
$
|
2,363
|
|||||||||
Chemical
|
181
|
181
|
|||||||||||
Midstream, marketing and other
|
212
|
212
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(28
|
)
|
(28
|
)
|
|||||||||
Other
|
(103
|
)
|
(103
|
)
|
|||||||||
Taxes
|
(1,037
|
)
|
(1,037
|
)
|
|||||||||
Income from continuing operations
|
1,588
|
-
|
1,588
|
||||||||||
Discontinued operations, net of tax
|
(5
|
)
|
5
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,583
|
$
|
5
|
$
|
1,588
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.97
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.96
|
$
|
1.97
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.97
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.96
|
$
|
1.97
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Third Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,026
|
$
|
2,026
|
|||||||||
Chemical
|
162
|
162
|
|||||||||||
Midstream, marketing and other
|
156
|
156
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(34
|
)
|
(34
|
)
|
|||||||||
Other
|
(76
|
)
|
(76
|
)
|
|||||||||
Taxes
|
(855
|
)
|
(855
|
)
|
|||||||||
Income from continuing operations
|
1,379
|
-
|
1,379
|
||||||||||
Discontinued operations, net of tax
|
(4
|
)
|
4
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,375
|
$
|
4
|
$
|
1,379
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.70
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.69
|
$
|
1.70
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
1.70
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
1.69
|
$
|
1.70
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2013 Nine Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
6,383
|
$
|
6,383
|
|||||||||
Chemical
|
615
|
(131
|
)
|
Carbocloro sale gain
|
484
|
||||||||
Midstream, marketing and other
|
475
|
475
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(87
|
)
|
(87
|
)
|
|||||||||
Other
|
(330
|
)
|
55
|
Charge for former executives and consultants (a)
|
(275
|
)
|
|||||||
Taxes
|
(2,782
|
)
|
25
|
Tax effect of pre-tax adjustments
|
(2,757
|
)
|
|||||||
Income from continuing operations
|
4,274
|
(51
|
)
|
4,223
|
|||||||||
Discontinued operations, net of tax
|
(14
|
)
|
14
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
4,260
|
$
|
(37
|
)
|
$
|
4,223
|
||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.30
|
|||||||||||
Discontinued operations, net
|
(0.02
|
)
|
|||||||||||
Net Income
|
$
|
5.28
|
$
|
5.24
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.30
|
|||||||||||
Discontinued operations, net
|
(0.02
|
)
|
|||||||||||
Net Income
|
$
|
5.28
|
$
|
5.23
|
|||||||||
(a) Reflects pre-tax charge for the estimated cost related to the employment and post-employment benefits for the
|
|||||||||||||
Company's former Executive Chairman and termination of certain other employees and consulting arrangements.
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Nine Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
6,573
|
$
|
6,573
|
|||||||||
Chemical
|
540
|
540
|
|||||||||||
Midstream, marketing and other
|
364
|
364
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(87
|
)
|
(87
|
)
|
|||||||||
Other
|
(250
|
)
|
(250
|
)
|
|||||||||
Taxes
|
(2,869
|
)
|
(2,869
|
)
|
|||||||||
Income from continuing operations
|
4,271
|
-
|
4,271
|
||||||||||
Discontinued operations, net of tax
|
(9
|
)
|
9
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
4,262
|
$
|
9
|
$
|
4,271
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.26
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
5.25
|
$
|
5.26
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.26
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
5.25
|
$
|
5.26
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
Worldwide Effective Tax Rate
|
||||||||||||||
QUARTERLY
|
YEAR-TO-DATE
|
|||||||||||||
2013
|
2013
|
2012
|
2013
|
2012
|
||||||||||
REPORTED INCOME
|
QTR 3
|
QTR 2
|
QTR 3
|
9 Months
|
9 Months
|
|||||||||
Oil & Gas
|
2,363
|
2,100
|
2,026
|
6,383
|
6,573
|
|||||||||
Chemical
|
181
|
275
|
162
|
615
|
540
|
|||||||||
Midstream, marketing and other
|
212
|
48
|
156
|
475
|
364
|
|||||||||
Corporate & other
|
(131
|
)
|
(195
|
)
|
(110
|
)
|
(417
|
)
|
(337
|
)
|
||||
Pre-tax income
|
2,625
|
2,228
|
2,234
|
7,056
|
7,140
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
461
|
332
|
286
|
1,085
|
986
|
|||||||||
Foreign
|
576
|
569
|
569
|
1,697
|
1,883
|
|||||||||
Total
|
1,037
|
901
|
855
|
2,782
|
2,869
|
|||||||||
Income from continuing operations
|
1,588
|
1,327
|
1,379
|
4,274
|
4,271
|
|||||||||
Worldwide effective tax rate
|
40%
|
40%
|
38%
|
39%
|
40%
|
|||||||||
2013
|
2013
|
2012
|
2013
|
2012
|
||||||||||
CORE RESULTS
|
QTR 3
|
QTR 2
|
QTR 3
|
9 Months
|
9 Months
|
|||||||||
Oil & Gas
|
2,363
|
2,100
|
2,026
|
6,383
|
6,573
|
|||||||||
Chemical
|
181
|
144
|
162
|
484
|
540
|
|||||||||
Midstream, marketing and other
|
212
|
48
|
156
|
475
|
364
|
|||||||||
Corporate & other
|
(131
|
)
|
(140
|
)
|
(110
|
)
|
(362
|
)
|
(337
|
)
|
||||
Pre-tax income
|
2,625
|
2,152
|
2,234
|
6,980
|
7,140
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
461
|
331
|
286
|
1,084
|
986
|
|||||||||
Foreign
|
576
|
545
|
569
|
1,673
|
1,883
|
|||||||||
Total
|
1,037
|
876
|
855
|
2,757
|
2,869
|
|||||||||
Core results
|
1,588
|
1,276
|
1,379
|
4,223
|
4,271
|
|||||||||
Worldwide effective tax rate
|
40%
|
41%
|
38%
|
39%
|
40%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 Third Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Third
|
Second
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2013
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,363
|
$
|
2,100
|
$
|
263
|
||||||
Chemical
|
181
|
275
|
(94
|
)
|
||||||||
Midstream, marketing and other
|
212
|
48
|
164
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(28
|
)
|
(29
|
)
|
1
|
|||||||
Other
|
(103
|
)
|
(166
|
)
|
63
|
|||||||
Taxes
|
(1,037
|
)
|
(901
|
)
|
(136
|
)
|
||||||
Income from continuing operations
|
1,588
|
1,327
|
261
|
|||||||||
Discontinued operations, net
|
(5
|
)
|
(5
|
)
|
-
|
|||||||
Net Income
|
$
|
1,583
|
$
|
1,322
|
$
|
261
|
||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
1.96
|
$
|
1.64
|
$
|
0.32
|
||||||
Diluted
|
$
|
1.96
|
$
|
1.64
|
$
|
0.32
|
||||||
Worldwide Effective Tax Rate
|
40%
|
40%
|
0%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 Third Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Third
|
Second
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2013
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,363
|
$
|
2,100
|
$
|
263
|
||||||
Chemical
|
181
|
144
|
37
|
|||||||||
Midstream, marketing and other
|
212
|
48
|
164
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(28
|
)
|
(29
|
)
|
1
|
|||||||
Other
|
(103
|
)
|
(111
|
)
|
8
|
|||||||
Taxes
|
(1,037
|
)
|
(876
|
)
|
(161
|
)
|
||||||
Core Results
|
$
|
1,588
|
$
|
1,276
|
$
|
312
|
||||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.97
|
$
|
1.58
|
$
|
0.39
|
||||||
Diluted
|
$
|
1.97
|
$
|
1.58
|
$
|
0.39
|
||||||
Worldwide Effective Tax Rate
|
40%
|
41%
|
1%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 Third Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Third
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,363
|
$
|
2,026
|
$
|
337
|
||||||
Chemical
|
181
|
162
|
19
|
|||||||||
Midstream, marketing and other
|
212
|
156
|
56
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(28
|
)
|
(34
|
)
|
6
|
|||||||
Other
|
(103
|
)
|
(76
|
)
|
(27
|
)
|
||||||
Taxes
|
(1,037
|
)
|
(855
|
)
|
(182
|
)
|
||||||
Income from continuing operations
|
1,588
|
1,379
|
209
|
|||||||||
Discontinued operations, net
|
(5
|
)
|
(4
|
)
|
(1
|
)
|
||||||
Net Income
|
$
|
1,583
|
$
|
1,375
|
$
|
208
|
||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
1.96
|
$
|
1.69
|
$
|
0.27
|
||||||
Diluted
|
$
|
1.96
|
$
|
1.69
|
$
|
0.27
|
||||||
Worldwide Effective Tax Rate
|
40%
|
38%
|
-2%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2013 Third Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Third
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2013
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,363
|
$
|
2,026
|
$
|
337
|
||||||
Chemical
|
181
|
162
|
19
|
|||||||||
Midstream, marketing and other
|
212
|
156
|
56
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(28
|
)
|
(34
|
)
|
6
|
|||||||
Other
|
(103
|
)
|
(76
|
)
|
(27
|
)
|
||||||
Taxes
|
(1,037
|
)
|
(855
|
)
|
(182
|
)
|
||||||
Core Results
|
$
|
1,588
|
$
|
1,379
|
$
|
209
|
||||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.97
|
$
|
1.70
|
$
|
0.27
|
||||||
Diluted
|
$
|
1.97
|
$
|
1.70
|
$
|
0.27
|
||||||
Worldwide Effective Tax Rate
|
40%
|
38%
|
-2%
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
NET PRODUCTION PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Oil (MBBL)
|
||||||||||||||
California
|
89
|
88
|
88
|
87
|
||||||||||
Permian
|
146
|
144
|
146
|
140
|
||||||||||
Midcontinent and other
|
32
|
28
|
30
|
24
|
||||||||||
Total
|
267
|
260
|
264
|
251
|
||||||||||
NGLs (MBBL)
|
||||||||||||||
California
|
21
|
18
|
21
|
16
|
||||||||||
Permian
|
41
|
40
|
40
|
39
|
||||||||||
Midcontinent and other
|
17
|
16
|
17
|
18
|
||||||||||
Total
|
79
|
74
|
78
|
73
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
California
|
260
|
247
|
261
|
261
|
||||||||||
Permian
|
148
|
151
|
161
|
153
|
||||||||||
Midcontinent and other
|
373
|
414
|
377
|
414
|
||||||||||
Total
|
781
|
812
|
799
|
828
|
||||||||||
Latin America
|
||||||||||||||
Oil (MBBL)
|
Colombia
|
30
|
30
|
29
|
28
|
|||||||||
Natural Gas (MMCF)
|
Bolivia
|
12
|
12
|
13
|
13
|
|||||||||
Middle East / North Africa
|
||||||||||||||
Oil (MBBL)
|
||||||||||||||
Dolphin
|
7
|
7
|
7
|
8
|
||||||||||
Oman
|
69
|
69
|
67
|
65
|
||||||||||
Qatar
|
69
|
69
|
68
|
71
|
||||||||||
Other
|
35
|
38
|
40
|
41
|
||||||||||
Total
|
180
|
183
|
182
|
185
|
||||||||||
NGLs (MBBL)
|
Dolphin
|
7
|
7
|
7
|
9
|
|||||||||
Other
|
-
|
1
|
-
|
-
|
||||||||||
Total
|
7
|
8
|
7
|
9
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
Dolphin
|
145
|
147
|
141
|
171
|
||||||||||
Oman
|
53
|
57
|
55
|
57
|
||||||||||
Other
|
233
|
237
|
236
|
229
|
||||||||||
Total
|
431
|
441
|
432
|
457
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
767
|
766
|
767
|
762
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
NET SALES VOLUMES PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Oil (MBBL)
|
267
|
259
|
264
|
251
|
||||||||||
NGLs (MBBL)
|
79
|
74
|
78
|
73
|
||||||||||
Natural Gas (MMCF)
|
781
|
807
|
800
|
825
|
||||||||||
Latin America
|
||||||||||||||
Oil (MBBL)
|
30
|
30
|
29
|
28
|
||||||||||
Natural Gas (MMCF)
|
12
|
12
|
13
|
13
|
||||||||||
Middle East / North Africa
|
||||||||||||||
Oil (MBBL)
|
||||||||||||||
Dolphin
|
7
|
7
|
6
|
8
|
||||||||||
Oman
|
72
|
67
|
69
|
64
|
||||||||||
Qatar
|
70
|
68
|
67
|
70
|
||||||||||
Other
|
29
|
42
|
30
|
38
|
||||||||||
Total
|
178
|
184
|
172
|
180
|
||||||||||
NGLs (MBBL)
|
Dolphin
|
7
|
8
|
7
|
9
|
|||||||||
Natural Gas (MMCF)
|
431
|
441
|
432
|
457
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
765
|
765
|
758
|
757
|
OCCIDENTAL PETROLEUM
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
OIL & GAS:
|
||||||||||||||||
REALIZED PRICES
|
||||||||||||||||
United States
|
||||||||||||||||
Oil ($/BBL)
|
104.30
|
91.97
|
97.07
|
95.83
|
||||||||||||
NGLs ($/BBL)
|
41.36
|
41.66
|
40.56
|
46.60
|
||||||||||||
Natural gas ($/MCF)
|
3.27
|
2.48
|
3.39
|
2.47
|
||||||||||||
Latin America
|
||||||||||||||||
Oil ($/BBL)
|
105.64
|
95.04
|
104.13
|
98.50
|
||||||||||||
Natural gas ($/MCF)
|
11.17
|
12.13
|
11.36
|
11.93
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Oil ($/BBL)
|
103.12
|
103.46
|
103.96
|
109.22
|
||||||||||||
NGLs ($/BBL)
|
31.67
|
30.89
|
32.31
|
33.61
|
||||||||||||
Total Worldwide
|
||||||||||||||||
Oil ($/BBL)
|
103.95
|
96.62
|
100.04
|
101.20
|
||||||||||||
NGLs ($/BBL)
|
40.53
|
40.65
|
39.87
|
45.21
|
||||||||||||
Natural gas ($/MCF)
|
2.48
|
1.97
|
2.56
|
1.97
|
||||||||||||
INDEX PRICES
|
||||||||||||||||
WTI oil ($/BBL)
|
105.83
|
92.22
|
98.14
|
96.21
|
||||||||||||
Brent oil ($/BBL)
|
109.71
|
109.48
|
108.57
|
112.24
|
||||||||||||
NYMEX gas ($/MCF)
|
3.62
|
2.76
|
3.66
|
2.62
|
||||||||||||
REALIZED PRICES AS PERCENTAGE OF INDEX PRICES
|
||||||||||||||||
Worldwide oil as a percentage of WTI
|
98%
|
105%
|
102%
|
105%
|
||||||||||||
Worldwide oil as a percentage of Brent
|
95%
|
88%
|
92%
|
90%
|
||||||||||||
Worldwide NGLs as a percentage of WTI
|
38%
|
44%
|
41%
|
47%
|
||||||||||||
Domestic natural gas as a percentage of NYMEX
|
90%
|
90%
|
92%
|
94%
|
||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Exploration Expense
|
||||||||||||||||
United States
|
$
|
52
|
$
|
45
|
$
|
137
|
$
|
186
|
||||||||
Latin America
|
5
|
1
|
5
|
1
|
||||||||||||
Middle East / North Africa
|
11
|
23
|
54
|
76
|
||||||||||||
$
|
68
|
$
|
69
|
$
|
196
|
$
|
263
|
OCCIDENTAL PETROLEUM
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||||
Third Quarter
|
Nine Months
|
|||||||||||||||
Capital Expenditures ($MM)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Oil & Gas
|
||||||||||||||||
California
|
$
|
397
|
$
|
544
|
$
|
1,076
|
$
|
1,647
|
||||||||
Permian
|
416
|
559
|
1,287
|
1,496
|
||||||||||||
Midcontinent and other
|
215
|
278
|
641
|
1,120
|
||||||||||||
Latin America
|
91
|
76
|
236
|
185
|
||||||||||||
Middle East / North Africa
|
505
|
520
|
1,601
|
1,378
|
||||||||||||
Exploration
|
106
|
160
|
287
|
514
|
||||||||||||
Chemical
|
131
|
75
|
299
|
192
|
||||||||||||
Midstream, marketing and other
|
323
|
364
|
979
|
1,118
|
||||||||||||
Corporate
|
87
|
15
|
145
|
66
|
||||||||||||
TOTAL
|
2,271
|
2,591
|
6,551
|
7,716
|
||||||||||||
Non-controlling interest contributions
|
(80
|
)
|
-
|
(145
|
)
|
-
|
||||||||||
$
|
2,191
|
$
|
2,591
|
$
|
6,406
|
$
|
7,716
|
|||||||||
Depreciation, Depletion &
|
Third Quarter
|
Nine Months
|
||||||||||||||
Amortization of Assets ($MM)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Oil & Gas
|
||||||||||||||||
Domestic
|
$
|
750
|
$
|
614
|
$
|
2,222
|
$
|
1,784
|
||||||||
Latin America
|
30
|
30
|
87
|
86
|
||||||||||||
Middle East / North Africa
|
405
|
356
|
1,145
|
1,019
|
||||||||||||
Chemical
|
88
|
86
|
260
|
257
|
||||||||||||
Midstream, marketing and other
|
52
|
54
|
154
|
154
|
||||||||||||
Corporate
|
9
|
8
|
28
|
20
|
||||||||||||
TOTAL
|
$
|
1,334
|
$
|
1,148
|
$
|
3,896
|
$
|
3,320
|
OCCIDENTAL PETROLEUM
|
||||||||||||
CORPORATE
|
||||||||||||
($ millions)
|
||||||||||||
30-Sep-13
|
31-Dec-12
|
|||||||||||
CAPITALIZATION
|
||||||||||||
Long-Term Debt (including current maturities)
|
$
|
7,561
|
$
|
7,623
|
||||||||
EQUITY
|
$
|
42,968
|
$
|
40,048
|
||||||||
Total Debt To Total Capitalization
|
15%
|
16%
|
3Q13
|
$103.95
|
$40.53
|
$3.27
|
Benchmark %
|
98%*
|
38% *
|
90%
|
2Q13
|
$97.91
|
$38.78
|
$3.82
|
Benchmark %
|
104% *
|
41% *
|
95%
|
3Q12
|
$96.62
|
$40.65
|
$2.48
|
Benchmark %
|
105% *
|
44% *
|
90%
|
$105.83
|
$109.71
|
$3.62
|
|
|
|
$94.22
|
$103.35
|
$4.00
|
|
|
|
$92.22
|
$109.48
|
$2.76
|
|
|
|
Price Sensitivity |
Pre-tax Income
Impact (Quarter) |
|
Oil +/- $1/bbl
|
=
|
+/- $38 mm
|
NGL +/- $1/bbl
|
=
|
+/- $8 mm
|
U.S. Nat Gas +/- $0.50/mmbtu
|
=
|
+/- $30 mm
|