UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): October 22, 2014
OCCIDENTAL PETROLEUM CORPORATION
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
1-9210 |
|
95-4035997 |
(State or Other Jurisdiction |
|
(Commission |
|
(IRS Employer
|
5 Greenway Plaza, Suite 110 Houston, Texas |
|
77046 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: (713) 215-7000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On October 22, 2014, California Resources Corporation, a wholly-owned subsidiary of Occidental Petroleum Corporation, issued a press release announcing its financial condition and results of operations for the quarter ended September 30, 2014. A copy of the press release is furnished as Exhibit 99.1 to this report on Form 8-K, and is incorporated herein by reference.
The information contained in this report and the exhibit hereto shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filings made by Occidental Petroleum Corporation under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press Release dated October 22, 2014 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Occidental Petroleum Corporation | ||
|
|
| |
|
|
| |
|
/s/ JENNIFER KIRK | ||
|
Name: |
Jennifer Kirk | |
|
Title: |
Vice President, Controller and | |
|
|
Principal Accounting Officer | |
DATED: October 22, 2014 |
|
| |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press Release dated October 22, 2014 |
Exhibit 99.1
NEWS RELEASE |
For Immediate Release: October 22, 2014
California Resources Corporation Announces 3rd Quarter
and Nine Month 2014 Financial Results
Record quarterly oil production of 100,000 barrels per day, 12% increase from Q3 2013
· Q3 2014 net income of $188 million
· Q3 2014 cash flow from operations of $657 million
· Q3 2014 EBITDAX of $648 million
LOS ANGELES, October 22, 2014 California Resources Corporation, a subsidiary of Occidental Petroleum Corporation (NYSE:OXY), announced net income of $188 million for the third quarter of 2014, compared with $235 million for the third quarter of 2013. Net income for the first nine months of 2014 was unchanged from the same period of 2013 at $657 million.
In announcing the results, Todd Stevens, President and Chief Executive Officer, said, As we near separation from Occidental, California Resources Corporation has posted robust third quarter 2014 results, including record oil production of 100,000 barrels per day and strong earnings and operating cash flow from our world class resources. Our record oil production is a result of our strategic focus on drilling for high margin oil to maximize shareholder value.
In October, California Resources Corporation raised $5 billion through a senior notes offering and distributed the net proceeds to Occidental. The company also secured a term loan for $1 billion and a revolving credit facility of up to $2 billion and will make another distribution to Occidental of approximately $1 billion prior to the spin-off. Mr. Stevens noted that The spin-off is expected to be completed as planned on November 30, 2014. We are completely focused on developing our diverse portfolio to increase shareholder value. Once separated from Occidental, California Resources Corporation will become an independent publicly traded company on the NYSE under the symbol CRC. Occidental will initially distribute to its shareholders at least 80.1 percent of CRC common stock with the remaining up to 19.9 percent to be disposed of within eighteen months.
QUARTERLY RESULTS
Net income was $188 million for the third quarter of 2014, compared with $235 million for the third quarter of 2013. The current quarter reflects higher oil volumes and higher realized gas prices offset by lower realized oil prices and increased production costs. Excluding increases due to higher volumes, production costs increased on a dollar per barrel of oil equivalent (BOE) basis mostly due to higher costs for natural gas used in our steam flood operations and other higher energy costs. EBITDAX for the third quarter of 2014 was $648 million compared with $721 million for the third quarter of 2013.1
Daily oil and gas production volumes averaged 160,000 BOE in the third quarter of 2014, compared with 153,000 BOE in the third quarter of 2013. Average oil production increased 11,000 barrels per day, or by 12 percent, from 89,000 barrels per day in 2013 to 100,000 barrels per day in 2014, reflecting our focus on high margin oil drilling. NGL and natural gas production decreased by 2,000 barrels and 11 million cubic feet (MMcf) per day respectively.
Realized crude oil prices decreased ten percent to $96.27 per barrel for the third quarter of 2014 from $107.20 per barrel for the third quarter of 2013. The decrease reflects the drop in oil prices during this period and widening differentials to Brent. NGL prices decreased three percent to $47.20 per barrel in the third quarter of 2014, from $48.46 per barrel in the third quarter of 2013. Natural gas realized prices increased 17 percent in the third quarter of 2014 to $4.24 per thousand cubic feet (Mcf), compared with $3.61 per Mcf in the third quarter of 2013.
NINE-MONTH RESULTS
Net income for the first nine months of 2014 was unchanged from the same period of 2013 at $657 million. Higher oil production and higher realized natural gas and NGL prices in 2014 were offset by lower realized oil prices for the 2014 period and increased production costs, depletion rates, taxes other than on income and selling, general and administrative costs. Excluding increases due to higher volumes, production costs increased due to higher natural gas and other energy costs. EBITDAX for the first nine months of 2014 was $2.1 billion, compared with $2.0 billion for the first nine months of 2013.
For the first nine months of 2014, daily oil and gas production volumes averaged 157,000 BOE, compared with 153,000 BOE in the first nine months of 2013. Average oil production increased 9,000 barrels per day, or by 10 percent, from 88,000 barrels per day in 2013 to 97,000 barrels per day in 2014. NGL and natural gas production decreased by 2,000 barrels and 15MMcf per day, respectively.
Realized crude oil prices decreased five percent to $100.94 per barrel for the first nine months of 2014, compared with $105.89 per barrel for the first nine months of 2013. NGL prices increased nine percent to $52.26 per barrel for the first nine months of 2014,
from $48.09 per barrel for the first nine months of 2013. Natural gas prices increased 21 percent in the first nine months of 2014 to $4.53 per Mcf, compared with $3.75 per Mcf in the first nine months of 2013.
CURRENT MARKET CONDITIONS
We are closely monitoring the recent volatility in the commodity markets, in particular the recent drop in oil prices. In line with our stated goal of self-funding our operations, we are developing plans to adapt to changes that are occurring in the marketplace. Our 2015 plans will include a variety of spending levels affording us the flexibility to respond rapidly as the commodity price environment dictates.
OPERATIONS
We continued progress on our development and operating plans during the third quarter. In the San Joaquin basin, our third quarter production averaged 113,000 BOE per day, which was an increase of five percent from the prior year quarter. Almost all of this increase in production came from oil, which increased by 7,000 barrels per day or 12 percent. During the third quarter we operated 19 rigs and drilled 200 wells. We continue to emphasize oil drilling, in particular steamfloods where the favorable oil-to-gas price ratio provides attractive returns. Our third quarter capital was $379 million in the basin and we expect our activity to remain at similar levels in the fourth quarter.
In the Sacramento basin, we produced 56MMcf per day of gas in the third quarter, compared to 65 MMcf per day in the third quarter of last year. We did not perform any new drilling during the quarter in this predominantly gas basin. However, we are monitoring gas prices closely and continuing to build our project inventory to take advantage of a more favorable product price environment in the future.
In the Los Angeles basin, our operations continued to emphasize development of our waterflood opportunities. Our third quarter production was 29,000 BOE per day compared to 25,000 BOE per day in the prior year quarter. We operated seven rigs in the basin last quarter and drilled 29 wells. Our third quarter capital was $117 million in the basin and we expect our activity in the fourth quarter to remain similar to third quarter levels.
In our Ventura basin operations, production remained flat for the third quarter of 2014, compared to the third quarter of last year. We continue to invest in oil projects in the basin, and drilled six wells during the quarter with one rig. Our third quarter capital was $42 million in the basin and we expect our activity in the fourth quarter to be similar to third quarter levels.
1 For an explanation of how we calculate and use EBITDAX (non-GAAP) and a reconciliation of net income (GAAP) to EBITDAX (non-GAAP), please see Non-GAAP Financial Measures and Reconciliations below.
About California Resources Corporation
California Resources Corporation will, following the spin-off from Occidental Petroleum Corporation, be an independent publicly traded oil and natural gas exploration and production company and the largest combined oil and natural gas producer in California on a gross-operated basis. The Company operates its world class resource base exclusively within the State of California, and uses integrated infrastructure to gather, process and market its production. Using advanced technology, California Resources Corporations workforce of over 8,000 employees and contractors focuses on safely and responsibly supplying affordable energy for California by Californians.
About Occidental Petroleum
Occidental Petroleum Corporation is an international oil and gas exploration and production company with operations in the United States, Middle East/North Africa and Latin America. Headquartered in Houston, Occidental is one of the largest U.S. oil and gas companies, based on equity market capitalization. Occidentals midstream and marketing segment gathers, processes, transports, stores, purchases and markets hydrocarbons and other commodities in support of Occidentals businesses. The companys wholly owned subsidiary OxyChem manufactures and markets chlor-alkali products and vinyls.
Forward-Looking Statements
Portions of this press release contain forward-looking statements and involve risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows and business prospects. Actual results may differ from anticipated results, sometimes materially, and reported results should not be considered an indication of future performance. Factors that could cause results to differ include, but are not limited to: commodity pricing fluctuations; supply and demand considerations for California Resources Corporations products; higher-than-expected costs; the regulatory approval environment; any delay of, or other negative developments affecting, the spin-off of California Resources Corporation; not successfully completing, or any material delay of, field developments, expansion projects, capital investment, efficiency projects, acquisitions or dispositions; lower-than-expected production from development projects or acquisitions; exploration risks; general economic slowdowns; liability under environmental regulations including remedial actions; litigation; disruption or interruption of production, processing or marketing or facility damage due to accidents, labor unrest, weather, natural disasters or cyber attacks; changes in law or regulations; or changes in tax rates. Words such as estimate, project, predict, will, would, should, could, may, might, anticipate, plan, intend, believe, expect, aim, goal, target, objective, likely or similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of
this release. Unless legally required, California Resources Corporation does not undertake any obligation to update any forward-looking statements, as a result of new information, future events or otherwise. Material risks that may affect California Resources Corporations results of operations and financial position appear in Risk Factors in our Form 10.
Contacts
California Resources Corporation:
Media:
Margita Thompson
310-443-6284
Margita_Thompson@oxy.com
or
Investors:
Scott Espenshade
310-443-6348
Scott_Espenshade@oxy.com
On the web: www.oxy.com
Attachment 1 |
|
SUMMARY OF RESULTS & SELECTED PRO FORMA ITEMS
|
|
Third Quarter |
|
Nine Months |
| ||||||||
($ millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income Statement Data: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Oil and gas net sales to related parties |
|
$ |
421 |
|
$ |
1,040 |
|
$ |
2,560 |
|
$ |
3,027 |
|
Oil and gas net sales to third parties |
|
630 |
|
20 |
|
678 |
|
63 |
| ||||
Other revenue |
|
41 |
|
47 |
|
115 |
|
115 |
| ||||
|
|
1,092 |
|
1,107 |
|
3,353 |
|
3,205 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Costs and other deductions |
|
|
|
|
|
|
|
|
| ||||
Production costs |
|
262 |
|
244 |
|
780 |
|
717 |
| ||||
Selling, general and administrative expenses |
|
87 |
|
73 |
|
243 |
|
212 |
| ||||
Depreciation, depletion and amortization |
|
304 |
|
288 |
|
886 |
|
853 |
| ||||
Taxes other than on income |
|
56 |
|
32 |
|
163 |
|
141 |
| ||||
Exploration expense |
|
25 |
|
41 |
|
71 |
|
81 |
| ||||
Other expenses |
|
39 |
|
37 |
|
109 |
|
106 |
| ||||
|
|
773 |
|
715 |
|
2,252 |
|
2,110 |
| ||||
Income before income taxes |
|
319 |
|
392 |
|
1,101 |
|
1,095 |
| ||||
Provision for income taxes |
|
(131) |
|
(157) |
|
(444) |
|
(438) |
| ||||
Net income |
|
$ |
188 |
|
$ |
235 |
|
$ |
657 |
|
$ |
657 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Effective tax rate |
|
41% |
|
40% |
|
40% |
|
40% |
| ||||
EBITDAX |
|
$ |
648 |
|
$ |
721 |
|
$ |
2,058 |
|
$ |
2,029 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash Flow Data: |
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
$ |
657 |
|
$ |
726 |
|
$ |
1,891 |
|
$ |
1,903 |
|
Net cash used by investing activities (a) |
|
$ |
(600) |
|
$ |
(447) |
|
$ |
(1,638) |
|
$ |
(1,215) |
|
Net cash provided (used) by financing activities (b) |
|
$ |
48 |
|
$ |
(279) |
|
$ |
(148) |
|
$ |
(688) |
|
(a) Includes capital expenditures of $566 million for 3Q 2014, $443 million for 3Q 2013 and $1.6 billion for nine months 2014 and $1.2 billion for nine months 2013.
(b) Amounts represent contributions from / (distributions to) Occidental Petroleum Corporation.
Balance Sheet Data: |
|
|
|
|
| ||
|
|
As of September 30, 2014 |
| ||||
|
|
Actual |
|
Pro Forma (c) |
| ||
Total current assets |
|
$ |
897 |
|
$ |
897 |
|
Property, plant and equipment, net |
|
$ |
14,725 |
|
$ |
14,725 |
|
Total current liabilities |
|
$ |
852 |
|
$ |
852 |
|
Long-term debt, net |
|
$ |
- |
|
$ |
6,065 |
|
Total net investment |
|
$ |
10,869 |
|
$ |
4,869 |
|
(c) The pro-forma adjustments reflect the issuance of notes and expected borrowings under our new credit facilities as well as distributions to Occidental.
Attachment 2
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
We define EBITDAX as earnings before interest expense; income taxes; depreciation, depletion and amortization; and exploration expense. Our management believes EBITDAX provides useful information in assessing our results of operations and cash flows and is widely used by the industry and investment community. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. This measure is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP.
The following tables present a reconciliation of the non-GAAP financial measure of EBITDAX to the GAAP financial measures of net income and net cash provided by operating activities:
|
|
Third Quarter |
|
Nine Months |
| |||||||||||
($ millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| |||||||
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
|
$ |
188 |
|
|
$ |
235 |
|
|
$ |
657 |
|
|
$ |
657 |
|
Provision for income taxes |
|
131 |
|
|
157 |
|
|
444 |
|
|
438 |
| ||||
Depreciation, depletion and amortization |
|
304 |
|
|
288 |
|
|
886 |
|
|
853 |
| ||||
Exploration expense |
|
25 |
|
|
41 |
|
|
71 |
|
|
81 |
| ||||
EBITDAX |
|
$ |
648 |
|
|
$ |
721 |
|
|
$ |
2,058 |
|
|
$ |
2,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
$ |
657 |
|
|
$ |
726 |
|
|
$ |
1,891 |
|
|
$ |
1,903 |
|
Cash income taxes |
|
47 |
|
|
86 |
|
|
182 |
|
|
241 |
| ||||
Cash exploration expenses |
|
5 |
|
|
14 |
|
|
19 |
|
|
30 |
| ||||
Changes in operating assets and liabilities |
|
(60 |
) |
|
(90 |
) |
|
(12 |
) |
|
(103 |
) | ||||
Other, net |
|
(1 |
) |
|
(15 |
) |
|
(22 |
) |
|
(42 |
) | ||||
EBITDAX |
|
$ |
648 |
|
|
$ |
721 |
|
|
$ |
2,058 |
|
|
$ |
2,029 |
|
Attachment 3
NET INCOME VARIANCE ANALYSIS
($ millions)
2013 3rd Quarter Net Income |
|
$ |
235 |
|
|
|
|
| |
Price |
|
(74 |
) | |
Volume |
|
62 |
| |
Production cost rate |
|
(25 |
) | |
DD&A rate |
|
(8 |
) | |
Property taxes |
|
(22 |
) | |
SG&A |
|
(15 |
) | |
Income tax |
|
26 |
| |
All Others |
|
9 |
| |
|
|
|
| |
2014 3rd Quarter Net Income |
|
$ |
188 |
|
|
|
|
| |
|
|
|
| |
2013 Nine Months Net Income |
|
$ |
657 |
|
|
|
|
| |
Price |
|
(35 |
) | |
Volume |
|
162 |
| |
Production cost rate |
|
(61 |
) | |
DD&A rate |
|
(22 |
) | |
Property taxes |
|
(12 |
) | |
SG&A |
|
(32 |
) | |
|
|
|
| |
2014 Nine Months Net Income |
|
$ |
657 |
|
Attachment 4
CAPITAL EXPENDITURES
|
|
Third Quarter |
|
Nine Months |
| ||||||||
($ millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Capital Expenditures: |
|
|
|
|
|
|
|
|
| ||||
Conventional |
|
$ |
367 |
|
$ |
307 |
|
$ |
1,041 |
|
$ |
800 |
|
Unconventional |
|
171 |
|
104 |
|
443 |
|
315 |
| ||||
Exploration |
|
22 |
|
32 |
|
79 |
|
65 |
| ||||
Corporate and Other |
|
6 |
|
- |
|
6 |
|
- |
| ||||
|
|
$ |
566 |
|
$ |
443 |
|
$ |
1,569 |
|
$ |
1,180 |
|
Attachment 5
PRODUCTION STATISTICS
|
|
Third Quarter |
|
Nine Months |
| ||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Net Oil, Gas and Liquids Production Per Day |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl/d) |
|
|
|
|
|
|
|
|
|
San Joaquin Basin |
|
65 |
|
58 |
|
63 |
|
57 |
|
Los Angeles Basin |
|
29 |
|
25 |
|
28 |
|
25 |
|
Ventura Basin |
|
6 |
|
6 |
|
6 |
|
6 |
|
Sacramento Basin |
|
|
|
|
|
|
|
|
|
Total |
|
100 |
|
89 |
|
97 |
|
88 |
|
|
|
|
|
|
|
|
|
|
|
NGLs (MBbl/d) |
|
|
|
|
|
|
|
|
|
San Joaquin Basin |
|
18 |
|
20 |
|
18 |
|
20 |
|
Los Angeles Basin |
|
|
|
|
|
|
|
|
|
Ventura Basin |
|
1 |
|
1 |
|
1 |
|
1 |
|
Sacramento Basin |
|
|
|
|
|
|
|
|
|
Total |
|
19 |
|
21 |
|
19 |
|
21 |
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (MMcf/d) |
|
|
|
|
|
|
|
|
|
San Joaquin Basin |
|
182 |
|
180 |
|
179 |
|
182 |
|
Los Angeles Basin |
|
2 |
|
2 |
|
1 |
|
2 |
|
Ventura Basin |
|
9 |
|
13 |
|
11 |
|
13 |
|
Sacramento Basin |
|
56 |
|
65 |
|
55 |
|
64 |
|
Total |
|
249 |
|
260 |
|
246 |
|
261 |
|
|
|
|
|
|
|
|
|
|
|
Total Barrels of Oil Equivalent (MBoe/d) |
|
160 |
|
153 |
|
157 |
|
153 |
|
Attachment 6
PRICE STATISTICS
|
|
Third Quarter |
|
Nine Months |
| ||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Realized Prices |
|
|
|
|
|
|
|
|
|
Oil ($/Bbl) |
|
96.27 |
|
107.20 |
|
100.94 |
|
105.89 |
|
NGLs ($/Bbl) |
|
47.20 |
|
48.46 |
|
52.26 |
|
48.09 |
|
Natural gas ($/Mcf) |
|
4.24 |
|
3.61 |
|
4.53 |
|
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index Prices |
|
|
|
|
|
|
|
|
|
WTI oil ($/Bbl) |
|
97.17 |
|
105.83 |
|
99.61 |
|
98.14 |
|
Brent oil ($/Bbl) |
|
103.39 |
|
109.71 |
|
107.02 |
|
108.57 |
|
NYMEX gas ($/Mcf) |
|
4.17 |
|
3.62 |
|
4.46 |
|
3.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized Prices as Percentage of Index Prices |
|
|
|
|
|
|
|
|
|
Oil as a percentage of WTI |
|
99 |
% |
101 |
% |
101 |
% |
108 |
% |
Oil as a percentage of Brent |
|
93 |
% |
98 |
% |
94 |
% |
98 |
% |
NGLs as a percentage of WTI |
|
49 |
% |
46 |
% |
52 |
% |
49 |
% |
NGLs as a percentage of Brent |
|
46 |
% |
44 |
% |
49 |
% |
44 |
% |
Natural gas as a percentage of NYMEX |
|
102 |
% |
100 |
% |
102 |
% |
102 |
% |
Attachment 7
FOURTH QUARTER GUIDANCE
The following guidance is provided using the following anticipated realizations against the prevailing index prices:
Oil 94% of Brent
NGLs 55% of Brent
Natural Gas 105% of NYMEX
Production |
162 to 165 Mboe per day | |
Capital (a) |
$575 million to $590 million | |
Production Costs |
$16.25 to $16.80 per boe | |
Selling, general and administrative expenses |
$5.95 to $6.05 per boe | |
Depreciation, depletion and amortization |
$20.40 to $20.80 per boe | |
Taxes other than on income |
$57 million to $62 million | |
Exploration expense |
$40 million to $45 million | |
Interest expense |
$75 million to $80 million | |
Income tax expense rate |
40% | |
Cash income tax rate |
15% to 18% | |
|
| |
(a) Subject to further revisions as needed, based on the prevailing commodity market conditions. | ||
|
| |
|
| |
Pre-tax Quarterly Price Sensitivities |
On Income (b) |
On Cash (b) |
$1 change in Brent index |
$9 million |
$9 million |
$1 change in NGLs |
$1 million |
$1 million |
$.50 change in NYMEX gas |
$8 million |
$8 million |
|
|
|
|
|
|
Quarterly Volumes Sensitivities |
|
|
$1 change in the Brent index (b) |
125 Boe/d |
|
(b) Includes the effect of production sharing type contracts in our Long Beach operations.
Anticipated number of shares outstanding immediately after the spin
No more than 387 million shares