Occidental Petroleum Corporation

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) June 2, 2006

OCCIDENTAL PETROLEUM CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

1-9210

95-4035997

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

10889 Wilshire Boulevard

Los Angeles, California

90024

(Address of principal executive offices)

(ZIP code)

Registrant’s telephone number, including area code:

(310) 208-8800

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2. below):

[     ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[     ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[     ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[     ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Section 7 – Regulation FD

Item 7.01.  Regulation FD Disclosure

Attached as Exhibit 99.1 is a presentation made by Dr. Ray R. Irani, Occidental's Chairman, President & Chief Executive Officer, at the Sanford C. Bernstein Co., Inc. 22nd Annual Strategic Decisions Conference 2006.

1

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

OCCIDENTAL PETROLEUM CORPORATION

 
 

(Registrant)

 

DATE: June 2, 2006

/s/ Jim A. Leonard

 
 

Jim A. Leonard, Vice President and Controller

(Principal Accounting and Duly Authorized Officer)

 

EXHIBIT INDEX

99.1

 

Presentation dated June 2, 2006

Exhibit 99.1

EXHIBIT 99.1

June 2, 2006

Dr. Ray R. Irani

Chairman, President & Chief
Executive Officer

Sanford C. Bernstein Co., Inc.

22nd Annual Strategic Decisions
Conference 2006

 

Core Area Growth Projects

Large pipeline of growth projects

U.S.

California & Permian

Latin America

Argentina

Colombia

Middle East & North Africa

Libya

Oman

Qatar

United Arab Emirates

Yemen

 

Ecuador

Oxy filed arbitration claim against the Government
of Ecuador for illegally seizing assets

Claim filed with International Centre for Settlement of
Investment disputes under the U.S.-Ecuador Bilateral
Investment Treaty

Oxy requests the arbitration panel block third party
takeover of assets until claim is settled

 

Ecuador

Impact of expropriation

Net production averaged 44,000 barrels/day in
1
st quarter 2006

7% of worldwide production of 636,000 BOE/day

Year-end 2005 proved reserves of 96 million
barrels

3% of proforma worldwide reserves, including
Vintage properties

Net PP&E @ 3/31/06 of about $400  million

2% of worldwide total

 

Ecuador

Since 1999

Oxy’s cash flow from the Block 15 operations
significantly exceeded its investment (net of
the Encana farmout)

Managing Risk

 

Production Growth Profile

Grow oil & gas production

Minimum volume growth of 5
percent

More likely growth of 7 – 10
percent

Maintain top quartile financial
returns

 

Oil & Gas ROCE *

WTI

($/Barrel)

Domestic

Returns

(%)

International

Returns

(%)

2005

56.56

26

40

2004

41.40

20

37

2003

31.03

16

30

2002

26.08

10

35

2001

25.97

17

23

* Net income divided by average capital employed.

 

Return Targets*

New Projects & Acquisitions

Domestic …………………...

15+%

International ……………….

20+%

* Assumes moderate product prices

 

Argentina

2005 production – 37,000
BOE/Day

2006 annualized
production – 41,000
BOE/Day

Inventory of 700 drilling
locations

2006: 145 wells

Ramp up in future years

Increase production to
70,000 BOE/Day by 2011

 

UAE / Qatar – Dolphin Project

Phase I

$4 billion gross capital

Oxy’s share 24.5%

First gas @ year-end
2006

Production ramp-up
in 2007

Estimated year-end
exit rate of 55,000
BOE/Day

10 

 

Oman – Overview

Mukhaizna Overview

Discovered in 1975

2+ billion barrels of heavy oil

Previous peak production -
15,000 barrels/day

Transfer of operatorship
to Oxy & partners

3-4 years of technical work &
negotiation

11 

 

Oman – Mukhaizna Project

Project Overview

Gross Capital – $3.5 Billion

1800+ wells

Central processing facility

Water treatment plant

Steam generation facilities

Pipelines

2006 Work Program

$450 – $500 MM (Gross)

Drill 65 – 85 wells

Initial steam injection

12 

 

Oman – Additional Growth Potential

13 

 

Oxy Libya Holdings

14 

 

Oxy 2006 Exploration Program

35

36

52

59

59

106

124

131

163

15 

 

Scope of Oxy Libya Projects

16 

 

Worldwide Production Outlook

Does not depend on exploration success

Does not include future acquisitions

Does not include new EOR/development projects

Does not include swap/sale of mature non-
operated properties

Range reflects timing differences

17 

 

Additional Growth Opportunities

Base Production ………………

New EOR/development projects

     Middle East/North Africa ….

     Latin America……………....

Exploration …………………….

Domestic acquisitions ………..

Mature non-operated …………

Total ……………………………

665 - 750

50 - 75

20 - 30

20 - 40

35 - 50

(20 - 30)

770 - 915

(Thousand BOE/Day)

Excludes Ecuador.

5.3%-8.5%

9.3%-14.8%

Growth Rate

Production

18 

 

Competitive Advantages

Economies of scale

Infrastructure

Operating experience

Large technical data base

Strong regional relations

19 

 

Top 10 Texas Oil Producers

2005 Gross Operated Production

(Thousand Barrels/Day)

174.5

OXY

56.7

CVX

56.5

KMI

30.7

APA

29.6

XOM

23.6

PXD

22.5

HES

21.9

XTO

20.4

APC

15.5

COP

20 

 

Financial Policy

Continue to increase the dividend regularly

Reduce outstanding shares to a pre-Vintage
acquisition level of about 400 million shares

Keep debt levels low & maintain “A” credit
ratings

21 

 

Conclusion - Focus on Key Metrics

Focus on key performance metrics that drive top
quartile financial returns

Continue to improve quality of assets

Grow reserves at a rate exceeding production

Keep finding & development costs low

Optimize profit/BOE

Optimize free cash flow/BOE

Maintain financial discipline

Maintain “A” credit rating

Achieve top quartile returns on equity & capital
employed

Generate top quartile total returns

22 

 

 

Occidental Petroleum Corporation

Statements in this presentation that contain words such as "will," "expect" or "estimate," or otherwise
relate to the future, are forward-looking and involve risks and uncertainties that could significantly affect
expected results. Factors that could cause results to differ materially include, but are not limited to:
exploration risks such as drilling of unsuccessful wells, global commodity pricing fluctuations and
supply/demand considerations for oil, gas and chemicals; higher than expected costs; political risks;
changes in tax rates; unrealized acquisition benefits or higher than expected integration costs; and not
successfully completing (or any material delay in) any expansion, capital expenditure, acquisition or
disposition. You should not place undue reliance on these forward-looking statements which speak only
as of the date of this presentation. Unless legally required, Occidental does not undertake any obligation
to update any forward-looking statements as a result of new information, future events or otherwise. The
United States Securities and Exchange Commission (SEC) permits oil and natural gas companies, in their
filings with the SEC, to disclose only proved reserves demonstrated by actual production or conclusive
formation tests to be economically producible under existing economic and operating conditions. We use
certain terms in this presentation, such as probable, possible and recoverable reserves and oil in place,
that the SEC's guidelines strictly prohibit us from using in filings with the SEC. Additionally, the SEC
requires oil and natural gas companies, in their filings, to disclose non-financial statistical information
about their consolidated entities separately from such information about their equity holdings and not to
show combined totals. Certain information in this presentation is shown on a combined basis; however,
the information is disclosed separately in the Appendix. U.S investors are urged to consider carefully the
disclosure in our Form 10-K, available through 1-888-699-7383 or at
www.oxy.com. You also can obtain a
copy from the SEC by calling 1-800-SEC-0330.

24 

 

Appendix

25 

 

Worldwide Oil & Gas Operations

Long Beach

Permian Basin

Horn Mountain

Hugoton

Elk Hills

Colombia

Libya

Russia

Pakistan

Oman

U.A.E.

Yemen

Qatar

.

.

.

Argentina

26 

 

Return on Equity

Percentage

22

2001

17

2002

21

2003

28

2004

41

2005

28

5-Year

Average

See Appendix for GAAP reconciliation.

27 

 

Return on Capital Employed

Percentage

2001

2002

2003

2004

5 Year

Average

13

11

15

20

33

2005

19

See Appendix for GAAP reconciliation.

28 

 

Reserves Replacement

244

263

368

268

382

339

305

173

188

200

207

194

200

192

Worldwide

Reserve Additions

(Million BOE)

Worldwide

Production

(Million BOE)

2001

2002

2003

2004

2005

3-Year Average

5-Year Average

2005 excludes Ecuador.  See Appendix for GAAP reconciliation.

29 

 

Finding & Development Costs

1,171

1,223

1,584

1,785

4,283

2,551

2,009

244

263

368

268

382

339

305

Costs

Incurred

($ Millions)

Reserve

Additions

(Million BOE)

2001

2002

2003

2004

2005

3-Year Average

5-Year Average

2005 excludes Ecuador.  See Appendix for GAAP reconciliation.

30 

 

Finding & Development Costs

2005

2004

2003

2002

2001

3-Year Average

5-Year Average

2,103

1,631

1,216

1,031

1,089

1,650

1,414

2,180

154

368

192

82

901

595

4,283

1,785

1,584

1,223

1,171

2,551

2,009

49

91

77

84

93

65

70

Organic

Growth

Acquisitions

Total

Organic

(% Total)

Costs Incurred

($ Million)

382

268

368

263

244

339

305

Total

Reserve

Additions

(Million BOE)

2005 excludes Ecuador.

31 

 

Chemical Companies Comparisons

OxyChem – 16.7

OxyChem – 22.2

8.0

11.6

2.9

14.0

7.6

7.2

8.2

13.9

11.8

13.0

13.4

11.2

EBIT

Percent of Sales

EBITDA

12.0

8.1

11.9

10.6

9.9

20.7

19.4

19.4

15.7

15.5

17.3

18.4

Excludes special items.

32 

WORLDWIDE PRODUCTION

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Quarter Ended March 31, 2006

 

 

Per Form 10Q

 

Less: Ecuador

 

Restated 2006

MBOE/D

OIL

GAS

BOE

 

OIL

GAS

BOE

 

OIL

GAS

BOE

                                         

California

82

 

250

 

124

   

-

 

-

 

-

   

82

 

250

 

124

 

Permian

166

 

133

 

187

   

-

 

-

 

-

   

166

 

133

 

187

 

Horn Mountain

15

 

10

 

17

   

-

 

-

 

-

   

15

 

10

 

17

 

Hugoton / Other

3

 

189

 

36

   

-

 

-

 

-

   

3

 

189

 

36

 

Total US

266

 

582

 

363

   

-

 

-

 

-

   

266

 

582

 

363

 
                                         

Argentina

24

 

13

 

26

   

-

 

-

 

-

   

24

 

13

 

26

 

Bolivia

-

 

13

 

2

   

-

 

-

 

-

   

-

 

13

 

2

 

Colombia - 100%

39

 

-

 

39

   

-

 

-

 

-

   

39

 

-

 

39

 

Colombia - MI

(5

)

-

 

(5

)

 

-

 

-

 

-

   

(5

)

-

 

(5

)

Ecuador

44

 

-

 

44

   

(44

)

-

 

(44

)

 

-

 

-

 

-

 

Latin America

102

 

26

 

106

   

(44

)

-

 

(44

)

 

58

 

26

 

62

 
                                         

Oman

17

 

25

 

21

   

-

 

-

 

-

   

17

 

25

 

21

 

Qatar

44

 

-

 

44

   

-

 

-

 

-

   

44

 

-

 

44

 

Libya

22

 

-

 

22

   

-

 

-

 

-

   

22

 

-

 

22

 

Yemen

32

 

-

 

32

   

-

 

-

 

-

   

32

 

-

 

32

 

Yemen - Comeco

2

 

-

 

2

   

-

 

-

 

-

   

2

 

-

 

2

 

Middle East / No Africa

117

 

25

 

121

   

-

 

-

 

-

   

117

 

25

 

121

 
                                         

Pakistan

4

 

75

 

17

   

-

 

-

 

-

   

4

 

75

 

17

 

Vanyoganneft

24

 

28

 

29

   

-

 

-

 

-

   

24

 

28

 

29

 

Other Eastern

28

 

103

 

45

   

-

 

-

 

-

   

28

 

103

 

45

 
                                         

Total International

       

273

           

(44

)

         

229

 
                                         

Worldwide

513

 

736

 

636

   

(44

)

-

 

(44

)

 

469

 

736

 

592

 
                                         

Percentage of Total

             

7%

                       

Pro-forma Oil and Gas Net Proved Developed and Undeveloped Year-End Reserves

Reconciliation to Generally Accepted Accounting Principles (GAAP)

2005 Barrels of Oil Equivalent Basis ¹

 

 

OXY

Annual Rpt

Less:

Ecuador

OXY

Restated

VPI

Rounded

Total

United States

           

California - OXY

659

-

 

659

-

659

California - VPI

-

-

 

-

67

67

Permian

1,211

-

 

1,211

-

1,211

Other Domestic

156

-

 

156

-

156

Other Domestic - VPI (Keeper)

-

-

 

-

2

2

Total Domestic

2,026

-

 

2,026

69

2,095

             

Latin America

           

Argentina - VPI

-

-

 

-

219

219

Bolivia - VPI

-

-

 

-

51

51

Colombia

43

-

 

43

-

43

Colombia - minority interest

-

-

 

-

-

-

Ecuador

96

(96

)

-

-

-

 

139

(96

)

43

270

313

Middle East and North Africa

           

Oman

44

-

 

44

-

44

Qatar

396

-

 

396

-

396

Yemen

35

-

 

35

-

35

Yemen - Oxy net interest

-

-

 

-

-

-

Yemen - VPI

-

-

 

-

5

5

United Arab Emirates

-

-

 

-

-

-

 

475

-

 

475

5

480

Other Eastern Hemisphere

           

Pakistan

19

-

 

19

-

19

Russia - Oxy net interest

48

-

 

48

-

48

 

67

-

 

67

-

67

             

Total International

681

(96

)

585

275

860

Total Worldwide - Continuing Ops

2,707

(96

)

2,611

344

2,955

VPI - Divestiture Assets

-

-

 

-

72

-

 

2,707

(96

)

2,611

416

2,955

 

¹ Gas volumes converted at 6,000 cubic feet per barrel of oil.

Return on Capital Employed (ROCE)

($ Millions)

 

Reconciliation to Generally Accepted Accounting Principles (GAAP)

2001

2002

2003

2004

2005

 

5 Year

Average

GAAP measure - earnings applicable

1,154

 

989

 

1,527

 

2,568

 

5,281

 

 

2,304

 

to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

392

 

281

 

295

 

239

 

201

 

 

282

 

Tax effect of interest expense

(137

)

(98

)

(103

)

(84

)

(70

)

 

(98

)

Earnings before tax-effected interest expense

1,409

 

1,172

 

1,719

 

2,723

 

5,412

 

 

2,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP average stockholders' equity

5,634

 

6,318

 

7,929

 

10,550

 

15,032

 

 

8,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

54

 

-

 

-

 

-

 

-

 

 

9

 

Non-recourse debt

-

 

-

 

-

 

-

 

-

 

 

317

 

Debt, including current maturities

4,065

 

4,203

 

4,016

 

3,804

 

2,919

 

 

3,758

 

Non-GAAP debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital lease obligation

26

 

26

 

26

 

26

 

25

 

 

26

 

Subsidiary preferred stock

-

 

75

 

75

 

75

 

75

 

 

50

 

Gas sales agreements

282

 

-

 

-

 

-

 

-

 

 

116

 

Trust preferred securities

463

 

455

 

453

 

-

 

-

 

 

307

 

Average total debt

4,890

 

4,759

 

4,570

 

3,905

 

3,019

 

 

4,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total average capital employed

10,524

 

11,077

 

12,499

 

14,455

 

18,051

 

 

12,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROCE

13.0

 

10.9

 

14.6

 

20.2

 

33.3

 

 

19.2

 

 

 

 

 

Worldwide Production and Proved Reserve Additions

Million BOE

Reconciliation to Generally Accepted Accounting Principles (GAAP)

 

 

Consolidated Subsidiaries

 

Other Interests

 

Worldwide

 

OIL

GAS

BOE

 

OIL

GAS

BOE

 

OIL

GAS

BOE

PRODUCTION

 

 

 

 

 

 

 

 

 

 

 

 

2001

124

241

164

 

9

-

 

9

 

133

241

173

2002

142

229

180

 

8

-

 

8

 

150

229

188

2003

153

221

190

 

10

-

 

10

 

163

221

200

2004

159

233

198

 

9

-

 

9

 

168

233

207

2005 (see restatement below)

145

246

186

 

7

6

 

8

 

152

252

194

Three-Year (2003 - 2005) Average

152

233

191

 

9

2

 

9

 

161

235

200

Five-Year (2001 - 2005) Average

145

234

184

 

9

1

 

9

 

153

235

192

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Reserve Additions

 

 

 

 

 

 

 

 

 

 

 

 

2000

1,041

777

1,170

 

-

-

 

-

 

1,041

777

1,170

2001

219

100

236

 

8

-

 

8

 

227

100

244

2002

221

216

257

 

6

-

 

6

 

227

216

263

2003

223

766

351

 

16

9

 

18

 

239

775

368

2004

162

624

266

 

4

(9

)

2

 

166

615

268

2005 (see restatement below)

247

752

372

 

9

6

 

10

 

256

758

382

Three-Year (2003 - 2005) Average

211

714

330

 

10

2

 

10

 

220

716

339

Five-Year (2001 - 2005) Average

214

492

296

 

9

1

 

9

 

223

493

305

 

Note: 2005 has been restated to exclude Ecuador as follows:

 

PRODUCTION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005 - per annual report

158

 

246

199

 

 

7

6

8

 

165

 

252

207

 

Less: Ecuador

(13

)

-

(13

)

 

-

-

-

 

(13

)

-

(13

)

2005 - restated

145

 

246

186

 

 

7

6

8

 

152

 

252

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Reserve Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005 - per annual report

255

 

752

380

 

 

9

6

10

 

264

 

758

390

 

Less: Ecuador

(8

)

-

(8

)

 

-

-

-

 

(8

)

-

(8

)

2005 - restated

247

 

752

372

 

 

9

6

10

 

256

 

758

382

 

 

 

 

 

Sources of Worldwide Proved Reserve Additions

Million BOE

Reconciliation to Generally Accepted Accounting Principles (GAAP)

 

 

Consolidated Subsidiaries

 

Other Interests

 

Worldwide

 

OIL

GAS

BOE

 

OIL

GAS

BOE

 

OIL

GAS

BOE

Three Year (2001-2005) Average

211

 

714

 

330

 

 

10

 

2

 

10

 

 

220

 

716

 

339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Year (2001-2005) Average

214

 

492

 

296

 

 

9

 

1

 

9

 

 

223

 

493

 

305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

(18

)

30

 

(13

)

 

8

 

6

 

9

 

 

(10

)

36

 

(4

)

Improved Recovery

107

 

131

 

129

 

 

-

 

-

 

-

 

 

107

 

131

 

129

 

Extensions and Discoveries

46

 

427

 

117

 

 

1

 

-

 

1

 

 

47

 

427

 

118

 

Purchases

112

 

164

 

139

 

 

-

 

-

 

-

 

 

112

 

164

 

139

 

 

247

 

752

 

372

 

 

9

 

6

 

10

 

 

256

 

758

 

382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

5

 

241

 

45

 

 

5

 

(9

)

3

 

 

10

 

232

 

48

 

Improved Recovery

88

 

185

 

120

 

 

1

 

-

 

1

 

 

89

 

185

 

121

 

Extensions and Discoveries

30

 

191

 

61

 

 

2

 

-

 

2

 

 

32

 

191

 

63

 

Purchases

39

 

7

 

40

 

 

(4

)

-

 

(4

)

 

35

 

7

 

36

 

 

162

 

624

 

266

 

 

4

 

(9

)

2

 

 

166

 

615

 

268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

(1

)

44

 

6

 

 

6

 

-

 

6

 

 

5

 

44

 

12

 

Improved Recovery

85

 

70

 

97

 

 

4

 

9

 

6

 

 

89

 

79

 

102

 

Extensions and Discoveries

41

 

597

 

141

 

 

6

 

-

 

6

 

 

47

 

597

 

147

 

Purchases

98

 

55

 

107

 

 

-

 

-

 

-

 

 

98

 

55

 

107

 

 

223

 

766

 

351

 

 

16

 

9

 

18

 

 

239

 

775

 

368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

13

 

(54

)

4

 

 

(1

)

-

 

(1

)

 

12

 

(54

)

3

 

Improved Recovery

112

 

151

 

137

 

 

5

 

-

 

5

 

 

117

 

151

 

142

 

Extensions and Discoveries

40

 

60

 

50

 

 

-

 

-

 

-

 

 

40

 

60

 

50

 

Purchases

56

 

59

 

66

 

 

2

 

-

 

2

 

 

58

 

59

 

68

 

 

221

 

216

 

257

 

 

6

 

-

 

6

 

 

227

 

216

 

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

21

 

(49

)

13

 

 

8

 

-

 

8

 

 

29

 

(49

)

21

 

Improved Recovery

139

 

23

 

143

 

 

-

 

-

 

-

 

 

139

 

23

 

143

 

Extensions and Discoveries

56

 

122

 

76

 

 

-

 

-

 

-

 

 

56

 

122

 

76

 

Purchases

3

 

4

 

4

 

 

-

 

-

 

-

 

 

3

 

4

 

4

 

 

219

 

100

 

236

 

 

8

 

-

 

8

 

 

227

 

100

 

244

 

 

Note: 2005 has been restated to exclude Ecuador as follows:

 

2005 - Per Annual Report

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

(26

)

30

 

(21

)

 

8

 

6

 

9

 

 

(18

)

36

 

(12

)

Improved Recovery

117

 

131

 

139

 

 

-

 

-

 

-

 

 

117

 

131

 

139

 

Extensions and Discoveries

52

 

427

 

123

 

 

1

 

-

 

1

 

 

53

 

427

 

124

 

Purchases

112

 

164

 

139

 

 

-

 

-

 

-

 

 

112

 

164

 

139

 

 

255

 

752

 

380

 

 

9

 

6

 

10

 

 

264

 

758

 

390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Ecuador

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

8

 

-

 

8

 

 

-

 

-

 

-

 

 

8

 

-

 

8

 

Improved Recovery

(10

)

-

 

(10

)

 

-

 

-

 

-

 

 

(10

)

-

 

(10

)

Extensions and Discoveries

(6

)

-

 

(6

)

 

-

 

-

 

-

 

 

(6

)

-

 

(6

)

Purchases

-

 

-

 

-

 

 

-

 

-

 

-

 

 

-

 

-

 

-

 

 

(8

)

-

 

(8

)

 

-

 

-

 

-

 

 

(8

)

-

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005 - Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions

(18

)

30

 

(13

)

 

8

 

6

 

9

 

 

(10

)

36

 

(4

)

Improved Recovery

107

 

131

 

129

 

 

-

 

-

 

-

 

 

107

 

131

 

129

 

Extensions and Discoveries

46

 

427

 

117

 

 

1

 

-

 

1

 

 

47

 

427

 

118

 

Purchases

112

 

164

 

139

 

 

-

 

-

 

-

 

 

112

 

164

 

139

 

 

247

 

752

 

372

 

 

9

 

6

 

10

 

 

256

 

758

 

382

 

 

 

 

 

Costs Incurred

Million BOE

Reconciliation to Generally Accepted Accounting Principles (GAAP)

 

 

Consolidated

Subsidiaries

Other

Interests

Worldwide

 

Consolidated

Subsidiaries

Other

Interests

Worldwide

Three Year (2003-2005) Average

2,544

7

 

2,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Year (2001-2005) Average

2,003

7

 

2,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property acquisition costs

2005

 

2004

Proved properties

1,782

-

 

1,782

 

158

(12

)

146

Unproved properties

398

-

 

398

 

8

-

 

8

Exploration costs

245

(2

)

243

 

158

-

 

158

Development costs

1,833

15

 

1,848

 

1,438

11

 

1,449

Asset retirement costs

12

-

 

12

 

25

(1

)

24

Costs incurred

4,270

13

 

4,283

 

1,787

(2

)

1,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property acquisition costs

2003

 

2002

Proved properties

364

-

 

364

 

163

-

 

163

Unproved properties

4

-

 

4

 

29

-

 

29

Exploration costs

98

(1

)

97

 

134

-

 

134

Development costs

1,097

10

 

1,107

 

890

7

 

897

Asset retirement costs

12

-

 

12

 

-

-

 

-

Costs incurred

1,575

9

 

1,584

 

1,216

7

 

1,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property acquisition costs

2001

 

 

 

 

 

Proved properties

29

-

 

29

 

 

 

 

 

Unproved properties

53

-

 

53

 

 

 

 

 

Exploration costs

176

(5

)

171

 

 

 

 

 

Development costs

907

11

 

918

 

 

 

 

 

Asset retirement costs

-

-

 

-

 

 

 

 

 

Costs incurred

1,165

6

 

1,171

 

 

 

 

 

 

Note: 2005 has been restated to exclude Ecuador as follows:

 

2005 - Per Annual Report

 

 

 

 

 

 

 

 

 

Property acquisition costs

 

 

 

 

 

 

 

 

 

Proved properties

1,782

 

-

 

1,782

 

 

 

 

Unproved properties

398

 

-

 

398

 

 

 

 

Exploration costs

257

 

(2

)

255

 

 

 

 

Development costs

1,920

 

15

 

1,935

 

 

 

 

Asset retirement costs

12

 

-

 

12

 

 

 

 

Costs incurred

4,369

 

13

 

4,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less - Ecuador

 

 

 

 

 

 

 

 

 

Property acquisition costs

 

 

 

 

 

 

 

 

 

Proved properties

-

 

-

 

-

 

 

 

 

Unproved properties

-

 

-

 

-

 

 

 

 

Exploration costs

(12

)

-

 

(12

)

 

 

 

Development costs

(87

)

-

 

(87

)

 

 

 

Asset retirement costs

-

 

-

 

-

 

 

 

 

Costs incurred

(99

)

-

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

 

2005 - Restated

 

 

 

 

 

 

 

 

 

Property acquisition costs

 

 

 

 

 

 

 

 

 

Proved properties

1,782

 

-

 

1,782

 

 

 

 

Unproved properties

398

 

-

 

398

 

 

 

 

Exploration costs

245

 

(2

)

243

 

 

 

 

Development costs

1,833

 

15

 

1,848

 

 

 

 

Asset retirement costs

12

 

-

 

12

 

 

 

 

Costs incurred

4,270

 

13

 

4,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finding & Development Costs

Reconciliation to Generally Accepted Accounting Principles (GAAP)

 

 

 

 

 

 

 

Total

 

Costs Incurred ($ Millions)

 

Reserve

 

Organic

 

 

Organic

 

Additions

 

Growth

Acquisitions

Total

(% Total)

 

(million boe)

Three Year (2003-2005) Average

1,650

901

2,551

65%

 

339

 

 

 

 

 

 

 

Five Year (2001-2005) Average

1,414

595

2,009

70%

 

305

 

 

 

 

 

 

 

2005

2,103

2,180

4,283

49%

 

382

2004

1,631

154

1,785

91%

 

268

2003

1,216

368

1,584

77%

 

368

2002

1,031

192

1,223

84%

 

263

2001

1,089

82

1,171

93%

 

244

 

See detail of costs incurred and reserve additions by category in the GAAP reconciliations for costs incurred and source of worldwide reserve additions.

 

Note: 2005 has been restated to exclude Ecuador as follows:

 

2005 - Per Annual Report

2,202

 

2,180

4,382

 

50%

 

390

 

Less - Ecuador

(99

)

-

(99

)

 

 

(8

)

2005 - Restated

2,103

 

2,180

4,283

 

49%

 

382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemical - Percent of Sales

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2005

 

Sales

 

 

 

Oil and Gas

10,416

 

 

Chemical

4,641

 

 

Other

151

 

 

 

15,208

 

 

 

 

 

 

Chemicals

$ AMT

 

% of Sales

Segment income

607

 

 

Less: significant items affecting earnings

 

 

 

Hurricane insurance charges

11

 

 

Write-off of plants

159

 

 

Core earnings - EBIT

777

 

16.7%

DD&A expense

251

 

 

EBITDA

1,028

 

22.2%