Delaware
|
1-9210
|
95-4035997
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
10889 Wilshire Boulevard
|
||
Los Angeles, California
|
90024
|
|
(Address of principal executive offices)
|
(ZIP code)
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,874
|
$
|
4,784
|
$
|
18,906
|
$
|
18,419
|
||||||||
Chemical
|
1,141
|
1,094
|
4,580
|
4,815
|
||||||||||||
Midstream, Marketing and Other
|
355
|
338
|
1,399
|
1,447
|
||||||||||||
Eliminations
|
(199
|
)
|
(182
|
)
|
(713
|
)
|
(742
|
)
|
||||||||
Net Sales
|
$
|
6,171
|
$
|
6,034
|
$
|
24,172
|
$
|
23,939
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a)
|
$
|
522
|
$
|
2,537
|
$
|
7,095
|
$
|
10,241
|
||||||||
Chemical
|
180
|
144
|
720
|
861
|
||||||||||||
Midstream, Marketing and Other
|
75
|
70
|
439
|
448
|
||||||||||||
777
|
2,751
|
8,254
|
11,550
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (b)
|
(30
|
)
|
(25
|
)
|
(117
|
)
|
(284
|
)
|
||||||||
Income taxes (c)
|
(249
|
)
|
(949
|
)
|
(3,118
|
)
|
(4,201
|
)
|
||||||||
Other
|
(134
|
)
|
(136
|
)
|
(384
|
)
|
(425
|
)
|
||||||||
Income from Continuing Operations
|
364
|
1,641
|
4,635
|
6,640
|
||||||||||||
Discontinued operations, net (d)
|
(28
|
)
|
(7
|
)
|
(37
|
)
|
131
|
|||||||||
NET INCOME
|
$
|
336
|
$
|
1,634
|
$
|
4,598
|
$
|
6,771
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
0.45
|
$
|
2.02
|
$
|
5.72
|
$
|
8.16
|
||||||||
Discontinued operations, net
|
(0.03
|
)
|
(0.01
|
)
|
(0.05
|
)
|
0.16
|
|||||||||
$
|
0.42
|
$
|
2.01
|
$
|
5.67
|
$
|
8.32
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
0.45
|
$
|
2.02
|
$
|
5.71
|
$
|
8.16
|
||||||||
Discontinued operations, net
|
(0.03
|
)
|
(0.01
|
)
|
(0.04
|
)
|
0.16
|
|||||||||
$
|
0.42
|
$
|
2.01
|
$
|
5.67
|
$
|
8.32
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
807.1
|
810.7
|
809.3
|
812.1
|
||||||||||||
DILUTED
|
807.7
|
811.5
|
810.0
|
812.9
|
||||||||||||
(a) Oil and Gas - The fourth quarter and twelve months of 2012 include pre-tax charges of $1.7 billion related to the impairment of domestic gas assets and related items. The twelve months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also, included in the twelve months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million.
|
||||||||||||||||
(b) Unallocated Corporate Items - Interest Expense, net - The twelve months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(c) Unallocated Corporate Items - Taxes - The twelve months of 2011 include a net $21 million charge for out-of-period state income taxes.
|
||||||||||||||||
(d) Discontinued Operations, net - The twelve months of 2011 include a $144 million after-tax gain from the sale of the Argentine operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,510
|
$
|
2,549
|
$
|
10,226
|
$
|
7,518
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,191
|
$
|
938
|
$
|
4,511
|
$
|
3,591
|
Attachment 3
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Fourth Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
336
|
$
|
0.42
|
$
|
1,634
|
$
|
2.01
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
522
|
$
|
2,537
|
||||||||||||
Add:
|
||||||||||||||||
Asset impairments and related items
|
1,731
|
-
|
||||||||||||||
Segment Core Results
|
2,253
|
2,537
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
180
|
144
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
180
|
144
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
75
|
70
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
75
|
70
|
||||||||||||||
Total Segment Core Results
|
2,508
|
2,751
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(441
|
)
|
(1,117
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Litigation reserves
|
20
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(636
|
)
|
-
|
|||||||||||||
Discontinued operations, net **
|
28
|
7
|
||||||||||||||
Corporate Core Results - Non Segment
|
(1,029
|
)
|
(1,110
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,479
|
$
|
1.83
|
$
|
1,641
|
$
|
2.02
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 4
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Twelve Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
4,598
|
$
|
5.67
|
$
|
6,771
|
$
|
8.32
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
7,095
|
$
|
10,241
|
||||||||||||
Add:
|
||||||||||||||||
Asset impairments and related items
|
1,731
|
-
|
||||||||||||||
Libya exploration write-off
|
-
|
35
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
-
|
(22
|
)
|
|||||||||||||
Foreign tax
|
-
|
29
|
||||||||||||||
Segment Core Results
|
8,826
|
10,283
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
720
|
861
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
720
|
861
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
439
|
448
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
439
|
448
|
||||||||||||||
Total Segment Core Results
|
9,985
|
11,592
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(3,656
|
)
|
(4,779
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Litigation reserves
|
20
|
-
|
||||||||||||||
Premium on debt extinguishments
|
-
|
163
|
||||||||||||||
State income tax charge
|
-
|
33
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(636
|
)
|
(50
|
)
|
||||||||||||
Discontinued operations, net **
|
37
|
(131
|
)
|
|||||||||||||
Corporate Core Results - Non Segment
|
(4,235
|
)
|
(4,764
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
5,750
|
$
|
7.09
|
$
|
6,828
|
$
|
8.39
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 5
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
California
|
92
|
84
|
88
|
80
|
||||||||||||
Permian
|
146
|
137
|
142
|
134
|
||||||||||||
Midcontinent and Other
|
27
|
19
|
25
|
16
|
||||||||||||
Total
|
265
|
240
|
255
|
230
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
California
|
21
|
15
|
17
|
15
|
||||||||||||
Permian
|
40
|
37
|
39
|
38
|
||||||||||||
Midcontinent and Other
|
16
|
18
|
17
|
16
|
||||||||||||
Total
|
77
|
70
|
73
|
69
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
242
|
276
|
256
|
260
|
||||||||||||
Permian
|
162
|
167
|
155
|
157
|
||||||||||||
Midcontinent and Other
|
396
|
390
|
410
|
365
|
||||||||||||
Total
|
800
|
833
|
821
|
782
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
28
|
29
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
14
|
13
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
5
|
4
|
4
|
||||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||||
Oman
|
74
|
67
|
67
|
67
|
||||||||||||
Qatar
|
71
|
76
|
71
|
73
|
||||||||||||
Other
|
36
|
33
|
36
|
38
|
||||||||||||
Total
|
192
|
190
|
186
|
191
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
9
|
8
|
10
|
||||||||||||
Other
|
-
|
-
|
1
|
-
|
||||||||||||
Total
|
7
|
9
|
9
|
10
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
242
|
180
|
232
|
173
|
||||||||||||
Dolphin
|
138
|
181
|
163
|
199
|
||||||||||||
Oman
|
56
|
58
|
57
|
54
|
||||||||||||
Total
|
436
|
419
|
452
|
426
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
779
|
748
|
766
|
733
|
Attachment 6
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
265
|
240
|
255
|
230
|
||||||||||||
NGL (MBBL)
|
77
|
70
|
73
|
69
|
||||||||||||
Natural Gas (MMCF)
|
800
|
833
|
819
|
782
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
32
|
28
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
14
|
13
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
5
|
4
|
4
|
||||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||||
Oman
|
70
|
66
|
66
|
69
|
||||||||||||
Qatar
|
75
|
75
|
71
|
73
|
||||||||||||
Other
|
39
|
31
|
36
|
34
|
||||||||||||
Total
|
195
|
186
|
185
|
189
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
10
|
8
|
10
|
||||||||||||
Other
|
2
|
-
|
1
|
-
|
||||||||||||
Total
|
9
|
10
|
9
|
10
|
||||||||||||
Natural Gas (MMCF)
|
436
|
419
|
452
|
426
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
784
|
749
|
764
|
731
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated January 13, 2013.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
OCCIDENTAL PETROLEUM CORPORATION
|
||
(Registrant)
|
||
DATE: January 31, 2013
|
/s/ ROY PINECI
|
|
Roy Pineci, Vice President, Controller
|
||
and Principal Accounting Officer
|
(d)
|
Exhibits
|
|
99.1
|
Press release dated January 31, 2013.
|
|
99.2
|
Full text of speeches given by Cynthia L. Walker and Stephen Chazen.
|
|
99.3
|
Investor Relations Supplemental Schedules.
|
|
99.4
|
Earnings Conference Call Slides.
|
|
99.5
|
Forward-Looking Statements Disclosure for Earnings Release Presentation Materials.
|
●
|
Q4 2012 record total company oil and gas production of 779,000 barrels of oil equivalent per day
|
|
●
|
Q4 2012 domestic daily oil and gas production of 475,000 barrels of oil equivalent, a record for the ninth consecutive quarter
|
|
●
|
Q4 2012 core earnings of $1.5 billion, or $1.83 per diluted share
|
Attachment 1
|
||||||||||||||||
SUMMARY OF SEGMENT NET SALES AND EARNINGS
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions, except per-share amounts)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
SEGMENT NET SALES
|
||||||||||||||||
Oil and Gas
|
$
|
4,874
|
$
|
4,784
|
$
|
18,906
|
$
|
18,419
|
||||||||
Chemical
|
1,141
|
1,094
|
4,580
|
4,815
|
||||||||||||
Midstream, Marketing and Other
|
355
|
338
|
1,399
|
1,447
|
||||||||||||
Eliminations
|
(199
|
)
|
(182
|
)
|
(713
|
)
|
(742
|
)
|
||||||||
Net Sales
|
$
|
6,171
|
$
|
6,034
|
$
|
24,172
|
$
|
23,939
|
||||||||
SEGMENT EARNINGS
|
||||||||||||||||
Oil and Gas (a)
|
$
|
522
|
$
|
2,537
|
$
|
7,095
|
$
|
10,241
|
||||||||
Chemical
|
180
|
144
|
720
|
861
|
||||||||||||
Midstream, Marketing and Other
|
75
|
70
|
439
|
448
|
||||||||||||
777
|
2,751
|
8,254
|
11,550
|
|||||||||||||
Unallocated Corporate Items
|
||||||||||||||||
Interest expense, net (b)
|
(30
|
)
|
(25
|
)
|
(117
|
)
|
(284
|
)
|
||||||||
Income taxes (c)
|
(249
|
)
|
(949
|
)
|
(3,118
|
)
|
(4,201
|
)
|
||||||||
Other
|
(134
|
)
|
(136
|
)
|
(384
|
)
|
(425
|
)
|
||||||||
Income from Continuing Operations
|
364
|
1,641
|
4,635
|
6,640
|
||||||||||||
Discontinued operations, net (d)
|
(28
|
)
|
(7
|
)
|
(37
|
)
|
131
|
|||||||||
NET INCOME
|
$
|
336
|
$
|
1,634
|
$
|
4,598
|
$
|
6,771
|
||||||||
BASIC EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
0.45
|
$
|
2.02
|
$
|
5.72
|
$
|
8.16
|
||||||||
Discontinued operations, net
|
(0.03
|
)
|
(0.01
|
)
|
(0.05
|
)
|
0.16
|
|||||||||
$
|
0.42
|
$
|
2.01
|
$
|
5.67
|
$
|
8.32
|
|||||||||
DILUTED EARNINGS PER COMMON SHARE
|
||||||||||||||||
Income from continuing operations
|
$
|
0.45
|
$
|
2.02
|
$
|
5.71
|
$
|
8.16
|
||||||||
Discontinued operations, net
|
(0.03
|
)
|
(0.01
|
)
|
(0.04
|
)
|
0.16
|
|||||||||
$
|
0.42
|
$
|
2.01
|
$
|
5.67
|
$
|
8.32
|
|||||||||
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
807.1
|
810.7
|
809.3
|
812.1
|
||||||||||||
DILUTED
|
807.7
|
811.5
|
810.0
|
812.9
|
||||||||||||
(a) Oil and Gas - The fourth quarter and twelve months of 2012 include pre-tax charges of $1.7 billion related to the impairment of domestic gas assets and related items. The twelve months of 2011 include pre-tax charges of $35 million related to exploration write-offs in Libya and $29 million related to Colombia net worth tax. Also, included in the twelve months of 2011 results is a pre-tax gain for sale of an interest in a Colombia pipeline of $22 million.
|
||||||||||||||||
(b) Unallocated Corporate Items - Interest Expense, net - The twelve months of 2011 include a pre-tax charge of $163 million related to the premium on debt extinguishment.
|
||||||||||||||||
(c) Unallocated Corporate Items - Taxes - The twelve months of 2011 include a net $21 million charge for out-of-period state income taxes.
|
||||||||||||||||
(d) Discontinued Operations, net - The twelve months of 2011 include a $144 million after-tax gain from the sale of the Argentine operations.
|
Attachment 2
|
||||||||||||||||
SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
($ millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
CAPITAL EXPENDITURES
|
$
|
2,510
|
$
|
2,549
|
$
|
10,226
|
$
|
7,518
|
||||||||
DEPRECIATION, DEPLETION AND
|
||||||||||||||||
AMORTIZATION OF ASSETS
|
$
|
1,191
|
$
|
938
|
$
|
4,511
|
$
|
3,591
|
Attachment 3
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS
|
||||||||||||||||
Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.
|
||||||||||||||||
Fourth Quarter
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
336
|
$
|
0.42
|
$
|
1,634
|
$
|
2.01
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
522
|
$
|
2,537
|
||||||||||||
Add:
|
||||||||||||||||
Asset impairments and related items
|
1,731
|
-
|
||||||||||||||
Segment Core Results
|
2,253
|
2,537
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
180
|
144
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
180
|
144
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
75
|
70
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
75
|
70
|
||||||||||||||
Total Segment Core Results
|
2,508
|
2,751
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(441
|
)
|
(1,117
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Litigation reserves
|
20
|
-
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(636
|
)
|
-
|
|||||||||||||
Discontinued operations, net **
|
28
|
7
|
||||||||||||||
Corporate Core Results - Non Segment
|
(1,029
|
)
|
(1,110
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
1,479
|
$
|
1.83
|
$
|
1,641
|
$
|
2.02
|
||||||||
* Interest expense, income taxes, G&A expense and other.
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 4
|
||||||||||||||||
SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)
|
||||||||||||||||
Twelve Months
|
||||||||||||||||
($ millions, except per-share amounts)
|
2012
|
Diluted
EPS
|
2011
|
Diluted
EPS
|
||||||||||||
TOTAL REPORTED EARNINGS
|
$
|
4,598
|
$
|
5.67
|
$
|
6,771
|
$
|
8.32
|
||||||||
Oil and Gas
|
||||||||||||||||
Segment Earnings
|
$
|
7,095
|
$
|
10,241
|
||||||||||||
Add:
|
||||||||||||||||
Asset impairments and related items
|
1,731
|
-
|
||||||||||||||
Libya exploration write-off
|
-
|
35
|
||||||||||||||
Gain on sale of Colombia pipeline interest
|
-
|
(22
|
)
|
|||||||||||||
Foreign tax
|
-
|
29
|
||||||||||||||
Segment Core Results
|
8,826
|
10,283
|
||||||||||||||
Chemicals
|
||||||||||||||||
Segment Earnings
|
720
|
861
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
720
|
861
|
||||||||||||||
Midstream, Marketing and Other
|
||||||||||||||||
Segment Earnings
|
439
|
448
|
||||||||||||||
Add:
|
||||||||||||||||
No significant items affecting earnings
|
-
|
-
|
||||||||||||||
Segment Core Results
|
439
|
448
|
||||||||||||||
Total Segment Core Results
|
9,985
|
11,592
|
||||||||||||||
Corporate
|
||||||||||||||||
Corporate Results --
|
||||||||||||||||
Non Segment *
|
(3,656
|
)
|
(4,779
|
)
|
||||||||||||
Add:
|
||||||||||||||||
Litigation reserves
|
20
|
-
|
||||||||||||||
Premium on debt extinguishments
|
-
|
163
|
||||||||||||||
State income tax charge
|
-
|
33
|
||||||||||||||
Tax effect of pre-tax adjustments
|
(636
|
)
|
(50
|
)
|
||||||||||||
Discontinued operations, net **
|
37
|
(131
|
)
|
|||||||||||||
Corporate Core Results - Non Segment
|
(4,235
|
)
|
(4,764
|
)
|
||||||||||||
TOTAL CORE RESULTS
|
$
|
5,750
|
$
|
7.09
|
$
|
6,828
|
$
|
8.39
|
||||||||
* Interest expense, income taxes, G&A expense and other
|
||||||||||||||||
** Amounts shown after tax.
|
Attachment 5
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - PRODUCTION
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS PRODUCTION PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
California
|
92
|
84
|
88
|
80
|
||||||||||||
Permian
|
146
|
137
|
142
|
134
|
||||||||||||
Midcontinent and Other
|
27
|
19
|
25
|
16
|
||||||||||||
Total
|
265
|
240
|
255
|
230
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
California
|
21
|
15
|
17
|
15
|
||||||||||||
Permian
|
40
|
37
|
39
|
38
|
||||||||||||
Midcontinent and Other
|
16
|
18
|
17
|
16
|
||||||||||||
Total
|
77
|
70
|
73
|
69
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
California
|
242
|
276
|
256
|
260
|
||||||||||||
Permian
|
162
|
167
|
155
|
157
|
||||||||||||
Midcontinent and Other
|
396
|
390
|
410
|
365
|
||||||||||||
Total
|
800
|
833
|
821
|
782
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
28
|
29
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
14
|
13
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
5
|
4
|
4
|
||||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||||
Oman
|
74
|
67
|
67
|
67
|
||||||||||||
Qatar
|
71
|
76
|
71
|
73
|
||||||||||||
Other
|
36
|
33
|
36
|
38
|
||||||||||||
Total
|
192
|
190
|
186
|
191
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
9
|
8
|
10
|
||||||||||||
Other
|
-
|
-
|
1
|
-
|
||||||||||||
Total
|
7
|
9
|
9
|
10
|
||||||||||||
Natural Gas (MMCF)
|
||||||||||||||||
Bahrain
|
242
|
180
|
232
|
173
|
||||||||||||
Dolphin
|
138
|
181
|
163
|
199
|
||||||||||||
Oman
|
56
|
58
|
57
|
54
|
||||||||||||
Total
|
436
|
419
|
452
|
426
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
779
|
748
|
766
|
733
|
Attachment 6
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS - SALES
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
NET OIL, GAS AND LIQUIDS SALES PER DAY
|
||||||||||||||||
United States
|
||||||||||||||||
Crude Oil (MBBL)
|
265
|
240
|
255
|
230
|
||||||||||||
NGL (MBBL)
|
77
|
70
|
73
|
69
|
||||||||||||
Natural Gas (MMCF)
|
800
|
833
|
819
|
782
|
||||||||||||
Latin America
|
||||||||||||||||
Crude Oil (MBBL) - Colombia
|
30
|
32
|
28
|
29
|
||||||||||||
Natural Gas (MMCF) - Bolivia
|
12
|
14
|
13
|
15
|
||||||||||||
Middle East / North Africa
|
||||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||||
Bahrain
|
4
|
5
|
4
|
4
|
||||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||||
Oman
|
70
|
66
|
66
|
69
|
||||||||||||
Qatar
|
75
|
75
|
71
|
73
|
||||||||||||
Other
|
39
|
31
|
36
|
34
|
||||||||||||
Total
|
195
|
186
|
185
|
189
|
||||||||||||
NGL (MBBL)
|
||||||||||||||||
Dolphin
|
7
|
10
|
8
|
10
|
||||||||||||
Other
|
2
|
-
|
1
|
-
|
||||||||||||
Total
|
9
|
10
|
9
|
10
|
||||||||||||
Natural Gas (MMCF)
|
436
|
419
|
452
|
426
|
||||||||||||
Barrels of Oil Equivalent (MBOE)
|
784
|
749
|
764
|
731
|
●
|
Our domestic production was 475,000 barrels per day, an increase of 6,000 barrels per day from the third quarter of 2012 and now the ninth consecutive quarterly domestic volume record for the company. Production was 6 percent higher than the fourth quarter of 2011. All of the net sequential quarterly increase came from oil production in California and Permian. Domestic gas production was down slightly from the third quarter, which was offset by higher liquids production resulting from higher yields from our new Elk Hills gas plant.
|
|
●
|
Latin America volumes were 32,000 barrels per day, which was flat compared to the prior quarter and the same period in 2011.
|
|
●
|
In the Middle East, production was 272,000 barrels per day, an increase of 7,000 barrels from the third quarter of 2012 volumes. Higher spending levels in Iraq and Oman resulted in 8,000 barrels per day higher production. Dolphin production was lower due to the full cost recovery of pre-startup capital. Other factors affecting production sharing and similar contracts, including oil prices, did not significantly impact this quarter’s production volumes compared to the fourth quarter of 2011 or the third quarter of 2012. Details regarding other country-specific production levels are
|
available in the Investor Relations Supplemental Schedules we provide.
|
||
●
|
Fourth quarter realized prices were mixed for our products compared to the third quarter of the year. Our worldwide crude oil realized price was $96.19 per barrel, a slight decrease from the third quarter; while worldwide NGLs were $45.08 per barrel, an increase of about 11 percent, and domestic natural gas prices were $3.09 per MCF, an improvement of 25 percent.
|
|
●
|
Fourth quarter 2012 realized prices were lower than the prior year fourth quarter prices for all our products. On a year-over-year basis, price decreases were 3 percent for worldwide crude oil, 18 percent for worldwide NGLs and 14 percent for domestic natural gas.
|
|
●
|
Realized oil prices for the quarter represented 109 percent of the average WTI price and 87 percent of the average Brent price. Realized NGL prices were 51 percent of the average WTI price and realized domestic gas prices were 92 percent of the average NYMEX price.
|
|
●
|
At current global prices, a $1.00 per barrel change in oil prices affects our quarterly earnings before income taxes by $37 million and $7 million for a $1.00 per barrel change in NGL prices. A change in domestic gas prices of 50 cents per million BTUs affects quarterly pre-tax earnings by about $30 million. These price change sensitivities include the impact of production-sharing and similar contract volume changes.
|
●
|
Taxes other than on income, which are generally related to product prices, were $2.39 per barrel for the full year of 2012, compared with $2.21 per barrel for the full year of 2011.
|
|
●
|
Fourth quarter exploration expense was $82 million. We expect first quarter 2013 exploration expense to be about $90 million for seismic and drilling in our exploration programs.
|
|
●
|
Our fourth quarter DD&A rate was $14.47 per barrel and we expect the full year 2013 rate to be approximately $17 per barrel.
|
●
|
With regard to driving efficiencies in our cash operating costs, we are running well ahead of plan. We recognize that cost efficiency is the result of many decisions that are made at all levels of the organization, in particular numerous decisions that are made at the field level. All of our business units stepped up to the challenge of reducing our costs and involved their personnel at all levels, from business unit management all the way to field level personnel, to generate ideas to improve cost efficiency and our employees responded. The business units generated many good ideas, large numbers of which were generated by field level personnel. Many of these ideas have already been implemented and the results are apparent through reductions already realized in operating expenses. There are still many more big and small ideas that are in the process of being implemented, which we believe will result in additional improvements. In the fourth quarter, the total company production costs were $1.04 per barrel lower than the third
|
quarter amount. Improvements were realized across most business units, most notably in the Permian and Elk Hills. The reductions resulted from efficiencies achieved across most cost categories including savings in surface operations, reductions in the use of outside contractors, curtailment of uneconomic down-hole maintenance and workover activity as well as related overhead. In 2013, we expect to realize further improvements in all of these categories. We expect our production costs per barrel to be under $14.00 in 2013, which is significantly lower than the 2012 average costs. Many of the steps already taken during the fourth quarter of 2012, which is only partially reflected in the quarter's average costs, along with additional measures being implemented early in the year, should result in meaningful additional cost reductions in 2013 and beyond.
|
||
●
|
We are seeing strong early results from our efforts toward improving drilling efficiency and cutting our well costs through the simplification of our well design, focusing our activities on fewer geologic play types and favoring higher return conventional activity. Our goal for 2013 is to reduce our U.S. drilling costs by 15 percent compared to 2012 and we are approximately halfway toward that target with further improvements expected during the next couple of quarters.
|
●
|
In domestic oil and gas, development capital will be about 46 percent of our total capital program.
|
|||
○
|
We expect our average operated rig count in the United States to be about 55 rigs during 2013 compared to 64 rigs in 2012, a decline of about 14 percent. We have eliminated our less productive rigs to improve our returns.
|
|||
○
|
Our total domestic oil and gas capital is expected to decrease about $900 million compared to 2012. Permian capital should remain flat. In California, we expect to reduce capital about $500 million from the 2012 level, which represents ongoing well cost reductions and efficiencies, a modest shift toward more conventional drilling opportunities and the constraints of the current environment. To improve the efficiency of our capital spending in California, we have planned our 2013 program level based on what we know we can execute with our existing and conservatively anticipated permits. We may revise our program during the course of the year if we can gain more certainty about the environment. In the Midcontinent, we expect to reduce spending about $400 million from our 2012 level. We have reduced our activity in higher cost unconventional oil plays, specifically in the Williston and in
|
lower return gas properties, mainly in the Midcontinent and Rockies.
|
||||
○
|
The modest decline in rig levels, combined with well cost reductions will lead to a decline in overall U.S. oil and gas capital spending compared with 2012. However, as a result of planned efficiencies we expect to drill a similar number of wells as we did in 2012. Compared to the 2012 split, we will spend a higher percentage of our 2013 capital on oil projects, and as a result we expect our U.S. oil production to continue to grow this year.
|
|||
●
|
Internationally:
|
|||
○
|
Our total Al Hosn gas project capital will decline modestly from the 2012 levels, and will make up about 11 percent of our total capital program for the year.
|
|||
○
|
While Iraq’s spending levels continue to be difficult to predict reliably, capital in the rest of the Middle East region is expected to be comparable to the 2012 levels.
|
|||
●
|
Exploration capital should decrease about 15 percent from the 2012 spending levels and represent about 5 percent of the total capital program. The focus of the program domestically will be in the Permian basin and California, with additional international drilling in Oman.
|
|||
●
|
The U.S. Midstream capital will increase by about $400 million due to the BridgeTex pipeline project.
|
●
|
Chemical segment capital will be about $425 million, which includes the construction of a new 182,500 ton per year membrane chlor-alkali plant in New Johnsonville, Tennessee that we expect will start operating in the fourth quarter.
|
●
|
We expect that our 2013 program will:
|
|||
○
|
generate cash flow from operations of about $12.7 billion; and
|
|||
○
|
invest about $9.6 billion in capital spending;
|
|||
●
|
In 2012, we returned $2.3 billion in total cash to shareholders, in the form of dividends and share repurchases, excluding the fourth quarter accelerated payout.
|
|||
●
|
Our dividends (excluding the fourth quarter accelerated payout) in 2012 were $1.7 billion. We expect this amount to increase in 2013, on an annualized basis, by an amount comparable to our recent dividend growth rate.
|
|||
●
|
We expect that a five dollar change in our realized oil prices will change cash flow from operations by about $450 million.
|
Occidental Petroleum Corporation
|
|||||
Return on Equity and Capital Employed on a Core Income Basis
|
|||||
For the Twelve Months Ended December 31, 2012
|
|||||
Reconciliation to Generally Accepted Accounting Principles (GAAP)
|
|||||
Reported
|
Core
|
||||
Income
|
Income
|
||||
RETURN ON EQUITY (%)
|
11.8%
|
14.6%
|
|||
RETURN ON CAPITAL EMPLOYED (%)
|
10.3%
|
12.6%
|
|||
GAAP measure - net income
|
4,598
|
4,598
|
|||
Non-core adjustments:
|
|||||
Asset impairments and related items
|
-
|
1,751
|
|||
Tax effect of pre-tax adjustments
|
-
|
(636)
|
|||
Discontinued operations, net
|
-
|
37
|
|||
Total non-core adjustments
|
-
|
1,152
|
|||
Core income
|
4,598
|
5,750
|
|||
Interest expense
|
117
|
117
|
|||
Tax effect of interest expense
|
(41
|
)
|
(41
|
)
|
|
Earnings before tax-effected interest expense
|
4,674
|
5,826
|
|||
GAAP stockholders' equity
|
40,048
|
40,048
|
|||
Non-core adjustments
|
-
|
1,152
|
|||
CORE stockholders' equity
|
40,048
|
41,200
|
|||
Debt
|
7,623
|
7,623
|
|||
Total capital employed
|
47,671
|
48,823
|
Investor Relations Supplemental Schedules
|
|||
Summary
|
|||
($ Millions, except per share amounts)
|
|||
4Q 2012
|
4Q 2011
|
||
Core Results
|
$1,479
|
$1,641
|
|
EPS – Diluted
|
$1.83
|
$2.02
|
|
Reported Net Income
|
$336
|
$1,634
|
|
EPS - Diluted
|
$0.42
|
$2.01
|
|
Total Worldwide Sales Volumes (mboe/day)
|
784
|
749
|
|
Total Worldwide Production Volumes (mboe/day)
|
779
|
748
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$96.19
|
$99.62
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$45.08
|
$55.25
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$3.09
|
$3.59
|
|
Wtd. Average Basic Shares O/S (mm)
|
807.1
|
810.7
|
|
Wtd. Average Diluted Shares O/S (mm)
|
807.7
|
811.5
|
|
YTD 2012
|
YTD 2011
|
||
Core Results
|
$5,750
|
$6,828
|
|
EPS - Diluted
|
$7.09
|
$8.39
|
|
Reported Net Income
|
$4,598
|
$6,771
|
|
EPS - Diluted
|
$5.67
|
$8.32
|
|
Total Worldwide Sales Volumes (mboe/day)
|
764
|
731
|
|
Total Worldwide Production Volumes (mboe/day)
|
766
|
733
|
|
Total Worldwide Crude Oil Realizations ($/BBL)
|
$99.87
|
$97.92
|
|
Total Worldwide NGL Realizations ($/BBL)
|
$45.18
|
$55.53
|
|
Domestic Natural Gas Realizations ($/MCF)
|
$2.62
|
$4.06
|
|
Wtd. Average Basic Shares O/S (mm)
|
809.3
|
812.1
|
|
Wtd. Average Diluted Shares O/S (mm)
|
810.0
|
812.9
|
|
Shares Outstanding (mm)
|
805.5
|
811.0
|
|
Cash Flow from Operations
|
$ 11,300
|
$ 12,300
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Fourth Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
522
|
$
|
1,731
|
Asset impairments and related items
|
$
|
2,253
|
||||||
Chemical
|
180
|
180
|
|||||||||||
Midstream, marketing and other
|
75
|
75
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(30
|
)
|
(30
|
)
|
|||||||||
Other
|
(134
|
)
|
20
|
Litigation reserves
|
(114
|
)
|
|||||||
Taxes
|
(249
|
)
|
(636
|
)
|
Tax effect of adjustments
|
(885
|
)
|
||||||
Income from continuing operations
|
364
|
1,115
|
1,479
|
||||||||||
Discontinued operations, net of tax
|
(28
|
)
|
28
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
336
|
$
|
1,143
|
$
|
1,479
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
0.45
|
|||||||||||
Discontinued operations, net
|
(0.03
|
)
|
|||||||||||
Net Income
|
$
|
0.42
|
$
|
1.83
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
0.45
|
|||||||||||
Discontinued operations, net
|
(0.03
|
)
|
|||||||||||
Net Income
|
$
|
0.42
|
$
|
1.83
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Fourth Quarter
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
2,537
|
$
|
2,537
|
|||||||||
Chemical
|
144
|
144
|
|||||||||||
Midstream, marketing and other
|
70
|
70
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(25
|
)
|
(25
|
)
|
|||||||||
Other
|
(136
|
)
|
(136
|
)
|
|||||||||
Taxes
|
(949
|
)
|
(949
|
)
|
|||||||||
Income from continuing operations
|
1,641
|
-
|
1,641
|
||||||||||
Discontinued operations, net of tax
|
(7
|
)
|
7
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
1,634
|
$
|
7
|
$
|
1,641
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.02
|
|||||||||||
Discontinued operations, net
|
(0.01
|
)
|
|||||||||||
Net Income
|
$
|
2.01
|
$
|
2.02
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
2.02
|
|||||||||||
Discontinued operations, net
|
(0.01)
|
||||||||||||
Net Income
|
$
|
2.01
|
$
|
2.02
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2012 Twelve Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
7,095
|
$
|
1,731
|
Asset impairments and related items
|
$
|
8,826
|
||||||
Chemical
|
720
|
720
|
|||||||||||
Midstream, marketing and other
|
439
|
439
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(117
|
)
|
(117
|
)
|
|||||||||
Other
|
(384
|
)
|
20
|
Litigation reserves
|
(364
|
)
|
|||||||
Taxes
|
(3,118
|
)
|
(636
|
)
|
Tax effect of adjustments
|
(3,754
|
)
|
||||||
Income from continuing operations
|
4,635
|
1,115
|
5,750
|
||||||||||
Discontinued operations, net of tax
|
(37
|
)
|
37
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
4,598
|
$
|
1,152
|
$
|
5,750
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.72
|
|||||||||||
Discontinued operations, net
|
(0.05
|
)
|
|||||||||||
Net Income
|
$
|
5.67
|
$
|
7.09
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
5.71
|
|||||||||||
Discontinued operations, net
|
(0.04
|
)
|
|||||||||||
Net Income
|
$
|
5.67
|
$
|
7.09
|
OCCIDENTAL PETROLEUM
|
|||||||||||||
2011 Twelve Months
|
|||||||||||||
Net Income (Loss)
|
|||||||||||||
($ millions, except per share amounts)
|
|||||||||||||
Reported
|
Core
|
||||||||||||
Income
|
Significant Items Affecting Income
|
Results
|
|||||||||||
Oil & Gas
|
$
|
10,241
|
$
|
35
|
Libya exploration write-off
|
$
|
10,283
|
||||||
(22
|
)
|
Gain on sale of Colombia pipeline interest
|
|||||||||||
29
|
Foreign tax
|
||||||||||||
Chemical
|
861
|
861
|
|||||||||||
Midstream, marketing and other
|
448
|
448
|
|||||||||||
Corporate
|
|||||||||||||
Interest expense, net
|
(284
|
)
|
163
|
Premium on debt extinguishments
|
(121
|
)
|
|||||||
Other
|
(425
|
)
|
(425
|
)
|
|||||||||
Taxes
|
(4,201
|
)
|
(50
|
)
|
Tax effect of adjustments
|
(4,218
|
)
|
||||||
33
|
State income tax charge
|
||||||||||||
Income from continuing operations
|
6,640
|
188
|
6,828
|
||||||||||
Discontinued operations, net of tax
|
131
|
(131
|
)
|
Discontinued operations, net
|
-
|
||||||||
Net Income
|
$
|
6,771
|
$
|
57
|
$
|
6,828
|
|||||||
Basic Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
8.16
|
|||||||||||
Discontinued operations, net
|
0.16
|
||||||||||||
Net Income
|
$
|
8.32
|
$
|
8.39
|
|||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Income from continuing operations
|
$
|
8.16
|
|||||||||||
Discontinued operations, net
|
0.16
|
||||||||||||
Net Income
|
$
|
8.32
|
$
|
8.39
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
Worldwide Effective Tax Rate
|
||||||||||||||
QUARTERLY
|
YEAR-TO-DATE
|
|||||||||||||
2012
|
2012
|
2011
|
2012
|
2011
|
||||||||||
REPORTED INCOME
|
QTR 4
|
QTR 3
|
QTR 4
|
12 Months
|
12 Months
|
|||||||||
Oil & Gas
|
522
|
2,026
|
2,537
|
7,095
|
10,241
|
|||||||||
Chemical
|
180
|
162
|
144
|
720
|
861
|
|||||||||
Midstream, marketing and other
|
75
|
156
|
70
|
439
|
448
|
|||||||||
Corporate & other
|
(164
|
)
|
(110
|
)
|
(161
|
)
|
(501
|
)
|
(709
|
)
|
||||
Pre-tax income
|
613
|
2,234
|
2,590
|
7,753
|
10,841
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
(293
|
)
|
286
|
435
|
694
|
1,795
|
||||||||
Foreign
|
542
|
569
|
514
|
2,424
|
2,406
|
|||||||||
Total
|
249
|
855
|
949
|
3,118
|
4,201
|
|||||||||
Income from continuing operations
|
364
|
1,379
|
1,641
|
4,635
|
6,640
|
|||||||||
Worldwide effective tax rate
|
41%
|
38%
|
37%
|
40%
|
39%
|
|||||||||
2012
|
2012
|
2011
|
2012
|
2011
|
||||||||||
CORE RESULTS
|
QTR 4
|
QTR 3
|
QTR 4
|
12 Months
|
12 Months
|
|||||||||
Oil & Gas
|
2,253
|
2,026
|
2,537
|
8,826
|
10,283
|
|||||||||
Chemical
|
180
|
162
|
144
|
720
|
861
|
|||||||||
Midstream, marketing and other
|
75
|
156
|
70
|
439
|
448
|
|||||||||
Corporate & other
|
(144
|
)
|
(110
|
)
|
(161
|
)
|
(481
|
)
|
(546
|
)
|
||||
Pre-tax income
|
2,364
|
2,234
|
2,590
|
9,504
|
11,046
|
|||||||||
Income tax expense
|
||||||||||||||
Federal and state
|
343
|
286
|
435
|
1,330
|
1,825
|
|||||||||
Foreign
|
542
|
569
|
514
|
2,424
|
2,393
|
|||||||||
Total
|
885
|
855
|
949
|
3,754
|
4,218
|
|||||||||
Core results
|
1,479
|
1,379
|
1,641
|
5,750
|
6,828
|
|||||||||
Worldwide effective tax rate
|
37%
|
38%
|
37%
|
39%
|
38%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Fourth Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Fourth
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
522
|
$
|
2,026
|
$
|
(1,504
|
)
|
|||||
Chemical
|
180
|
162
|
18
|
|||||||||
Midstream, marketing and other
|
75
|
156
|
(81
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(34
|
)
|
4
|
|||||||
Other
|
(134
|
)
|
(76
|
)
|
(58
|
)
|
||||||
Taxes
|
(249
|
)
|
(855
|
)
|
606
|
|||||||
Income from continuing operations
|
364
|
1,379
|
(1,015
|
)
|
||||||||
Discontinued operations, net
|
(28
|
)
|
(4
|
)
|
(24
|
)
|
||||||
Net Income
|
$
|
336
|
$
|
1,375
|
$
|
(1,039
|
)
|
|||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
0.42
|
$
|
1.69
|
$
|
(1.27
|
)
|
|||||
Diluted
|
$
|
0.42
|
$
|
1.69
|
$
|
(1.27
|
)
|
|||||
Worldwide Effective Tax Rate
|
41%
|
38%
|
-3%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Fourth Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Fourth
|
Third
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2012
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,253
|
$
|
2,026
|
$
|
227
|
||||||
Chemical
|
180
|
162
|
18
|
|||||||||
Midstream, marketing and other
|
75
|
156
|
(81
|
)
|
||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(34
|
)
|
4
|
|||||||
Other
|
(114
|
)
|
(76
|
)
|
(38
|
)
|
||||||
Taxes
|
(885
|
)
|
(855
|
)
|
(30
|
)
|
||||||
Core Results
|
$
|
1,479
|
$
|
1,379
|
$
|
100
|
||||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.83
|
$
|
1.70
|
$
|
0.13
|
||||||
Diluted
|
$
|
1.83
|
$
|
1.70
|
$
|
0.13
|
||||||
Worldwide Effective Tax Rate
|
37%
|
38%
|
1%
|
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Fourth Quarter Net Income (Loss)
|
||||||||||||
Reported Income Comparison
|
||||||||||||
Fourth
|
Fourth
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
522
|
$
|
2,537
|
$
|
(2,015
|
)
|
|||||
Chemical
|
180
|
144
|
36
|
|||||||||
Midstream, marketing and other
|
75
|
70
|
5
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(25
|
)
|
(5
|
)
|
||||||
Other
|
(134
|
)
|
(136
|
)
|
2
|
|||||||
Taxes
|
(249
|
)
|
(949
|
)
|
700
|
|||||||
Income from continuing operations
|
364
|
1,641
|
(1,277
|
)
|
||||||||
Discontinued operations, net
|
(28
|
)
|
(7
|
)
|
(21
|
)
|
||||||
Net Income
|
$
|
336
|
$
|
1,634
|
$
|
(1,298
|
)
|
|||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$
|
0.42
|
$
|
2.01
|
$
|
(1.59
|
)
|
|||||
Diluted
|
$
|
0.42
|
$
|
2.01
|
$
|
(1.59
|
)
|
|||||
Worldwide Effective Tax Rate
|
41%
|
37%
|
-4%
|
|||||||||
OCCIDENTAL PETROLEUM
|
||||||||||||
2012 Fourth Quarter Net Income (Loss)
|
||||||||||||
Core Results Comparison
|
||||||||||||
Fourth
|
Fourth
|
|||||||||||
Quarter
|
Quarter
|
|||||||||||
2012
|
2011
|
B / (W)
|
||||||||||
Oil & Gas
|
$
|
2,253
|
$
|
2,537
|
$
|
(284
|
)
|
|||||
Chemical
|
180
|
144
|
36
|
|||||||||
Midstream, marketing and other
|
75
|
70
|
5
|
|||||||||
Corporate
|
||||||||||||
Interest expense, net
|
(30
|
)
|
(25
|
)
|
(5
|
)
|
||||||
Other
|
(114
|
)
|
(136
|
)
|
22
|
|||||||
Taxes
|
(885
|
)
|
(949
|
)
|
64
|
|||||||
Core Results
|
$
|
1,479
|
$
|
1,641
|
$
|
(162
|
)
|
|||||
Core Results Per Common Share
|
||||||||||||
Basic
|
$
|
1.83
|
$
|
2.02
|
$
|
(0.19
|
)
|
|||||
Diluted
|
$
|
1.83
|
$
|
2.02
|
$
|
(0.19
|
)
|
|||||
Worldwide Effective Tax Rate
|
37%
|
37%
|
0%
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
NET PRODUCTION PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
California
|
92
|
84
|
88
|
80
|
||||||||||
Permian
|
146
|
137
|
142
|
134
|
||||||||||
Midcontinent and other
|
27
|
19
|
25
|
16
|
||||||||||
Total
|
265
|
240
|
255
|
230
|
||||||||||
NGL (MBBL)
|
||||||||||||||
California
|
21
|
15
|
17
|
15
|
||||||||||
Permian
|
40
|
37
|
39
|
38
|
||||||||||
Midcontinent and other
|
16
|
18
|
17
|
16
|
||||||||||
Total
|
77
|
70
|
73
|
69
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
California
|
242
|
276
|
256
|
260
|
||||||||||
Permian
|
162
|
167
|
155
|
157
|
||||||||||
Midcontinent and other
|
396
|
390
|
410
|
365
|
||||||||||
Total
|
800
|
833
|
821
|
782
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
Colombia
|
30
|
28
|
29
|
29
|
|||||||||
Natural Gas (MMCF)
|
Bolivia
|
12
|
14
|
13
|
15
|
|||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
4
|
5
|
4
|
4
|
||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||
Oman
|
74
|
67
|
67
|
67
|
||||||||||
Qatar
|
71
|
76
|
71
|
73
|
||||||||||
Other
|
36
|
33
|
36
|
38
|
||||||||||
Total
|
192
|
190
|
186
|
191
|
||||||||||
NGL (MBBL)
|
Dolphin
|
7
|
9
|
8
|
10
|
|||||||||
Other
|
-
|
-
|
1
|
-
|
||||||||||
Total
|
7
|
9
|
9
|
10
|
||||||||||
Natural Gas (MMCF)
|
||||||||||||||
Bahrain
|
242
|
180
|
232
|
173
|
||||||||||
Dolphin
|
138
|
181
|
163
|
199
|
||||||||||
Oman
|
56
|
58
|
57
|
54
|
||||||||||
Total
|
436
|
419
|
452
|
426
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
779
|
748
|
766
|
733
|
OCCIDENTAL PETROLEUM
|
||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
NET SALES VOLUMES PER DAY:
|
||||||||||||||
United States
|
||||||||||||||
Crude Oil (MBBL)
|
265
|
240
|
255
|
230
|
||||||||||
NGL (MBBL)
|
77
|
70
|
73
|
69
|
||||||||||
Natural Gas (MMCF)
|
800
|
833
|
819
|
782
|
||||||||||
Latin America
|
||||||||||||||
Crude Oil (MBBL)
|
30
|
32
|
28
|
29
|
||||||||||
Natural Gas (MMCF)
|
12
|
14
|
13
|
15
|
||||||||||
Middle East / North Africa
|
||||||||||||||
Crude Oil (MBBL)
|
||||||||||||||
Bahrain
|
4
|
5
|
4
|
4
|
||||||||||
Dolphin
|
7
|
9
|
8
|
9
|
||||||||||
Oman
|
70
|
66
|
66
|
69
|
||||||||||
Qatar
|
75
|
75
|
71
|
73
|
||||||||||
Other
|
39
|
31
|
36
|
34
|
||||||||||
Total
|
195
|
186
|
185
|
189
|
||||||||||
NGL (MBBL)
|
Dolphin
|
7
|
10
|
8
|
10
|
|||||||||
Other
|
2
|
-
|
1
|
-
|
||||||||||
Total
|
9
|
10
|
9
|
10
|
||||||||||
Natural Gas (MMCF)
|
436
|
419
|
452
|
426
|
||||||||||
Barrels of Oil Equivalent (MBOE)
|
784
|
749
|
764
|
731
|
OCCIDENTAL PETROLEUM
|
|||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
|||||||||||||||||
Fourth Quarter
|
Twelve Months
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
OIL & GAS:
|
|||||||||||||||||
PRICES
|
|||||||||||||||||
United States
|
|||||||||||||||||
Crude Oil ($/BBL)
|
87.81
|
94.50
|
93.72
|
92.80
|
|||||||||||||
NGL ($/BBL)
|
44.54
|
58.85
|
46.07
|
59.10
|
|||||||||||||
Natural gas ($/MCF)
|
3.09
|
3.59
|
2.62
|
4.06
|
|||||||||||||
Latin America
|
|||||||||||||||||
Crude Oil ($/BBL)
|
97.95
|
100.66
|
98.35
|
97.16
|
|||||||||||||
Natural Gas ($/MCF)
|
11.56
|
11.63
|
11.85
|
10.11
|
|||||||||||||
Middle East / North Africa
|
|||||||||||||||||
Crude Oil ($/BBL)
|
107.50
|
106.20
|
108.76
|
104.34
|
|||||||||||||
NGL ($/BBL)
|
49.14
|
29.17
|
37.74
|
32.09
|
|||||||||||||
Total Worldwide
|
|||||||||||||||||
Crude Oil ($/BBL)
|
96.19
|
99.62
|
99.87
|
97.92
|
|||||||||||||
NGL ($/BBL)
|
45.08
|
55.25
|
45.18
|
55.53
|
|||||||||||||
Natural Gas ($/MCF)
|
2.35
|
2.76
|
2.06
|
3.01
|
|||||||||||||
Fourth Quarter
|
Twelve Months
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Exploration Expense
|
|||||||||||||||||
United States
|
|
$
|
46
|
$
|
71
|
$
|
232
|
$
|
204
|
||||||||
Latin America
|
1
|
-
|
2
|
1
|
|||||||||||||
Middle East / North Africa
|
35
|
2
|
111
|
53
|
|||||||||||||
TOTAL REPORTED
|
$
|
82
|
$
|
73
|
$
|
345
|
$
|
258
|
|||||||||
Less - non-core impairments
|
-
|
-
|
-
|
(35
|
)
|
||||||||||||
TOTAL CORE
|
$
|
82
|
$
|
73
|
$
|
345
|
$
|
223
|
OCCIDENTAL PETROLEUM
|
||||||||||||||||
SUMMARY OF OPERATING STATISTICS
|
||||||||||||||||
Fourth Quarter
|
Twelve Months
|
|||||||||||||||
Capital Expenditures ($MM)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Oil & Gas
|
||||||||||||||||
California
|
$
|
382
|
$
|
515
|
$
|
2,029
|
$
|
1,717
|
||||||||
Permian
|
424
|
385
|
1,920
|
1,146
|
||||||||||||
Midcontinent and other
|
204
|
433
|
1,324
|
1,158
|
||||||||||||
Latin America
|
124
|
79
|
309
|
218
|
||||||||||||
Middle East / North Africa
|
638
|
492
|
2,016
|
1,485
|
||||||||||||
Exploration
|
108
|
130
|
622
|
421
|
||||||||||||
Chemical
|
165
|
116
|
357
|
234
|
||||||||||||
Midstream, marketing and other
|
440
|
388
|
1,558
|
1,089
|
||||||||||||
Corporate
|
25
|
11
|
91
|
50
|
||||||||||||
TOTAL
|
$
|
2,510
|
$
|
2,549
|
$
|
10,226
|
$
|
7,518
|
||||||||
Depreciation, Depletion &
|
Fourth Quarter
|
Twelve Months
|
||||||||||||||
Amortization of Assets ($MM)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Oil & Gas
|
||||||||||||||||
Domestic
|
$
|
628
|
$
|
489
|
$
|
2,412
|
$
|
1,754
|
||||||||
Latin America
|
31
|
23
|
117
|
90
|
||||||||||||
Middle East / North Africa
|
385
|
300
|
1,404
|
1,220
|
||||||||||||
Chemical
|
88
|
81
|
345
|
330
|
||||||||||||
Midstream, marketing and other
|
52
|
39
|
206
|
173
|
||||||||||||
Corporate
|
7
|
6
|
27
|
24
|
||||||||||||
TOTAL
|
$
|
1,191
|
$
|
938
|
$
|
4,511
|
$
|
3,591
|
OCCIDENTAL PETROLEUM
|
||||||||||||
CORPORATE
|
||||||||||||
($ millions)
|
||||||||||||
31-Dec-12
|
31-Dec-11
|
|||||||||||
CAPITALIZATION
|
||||||||||||
Long-Term Debt (including short-term borrowings)
|
$
|
7,623
|
$
|
5,871
|
||||||||
EQUITY
|
$
|
40,048
|
$
|
37,620
|
||||||||
Total Debt To Total Capitalization
|
16%
|
13%
|